Light & Wonder, Inc. income statement LAWIL

In fiscal 2025, which ended Dec 31, 2025, Light & Wonder, Inc. reported revenue of $3.3 billion, up 4.0% from the year before. Net income was $276.0 million, a profit margin of 8.3%. Operating income came to $683.0 million, an operating margin of 20.6%. Diluted earnings per share were $3.26. Over the twelve months ended Sep 30, 2026, revenue was $3.3 billion and net income was $290.0 million. Across the 10 fiscal years shown, revenue grew from $2.9 billion in fiscal 2016 to $3.3 billion in fiscal 2025, about 1.6% a year.

USD in millions, except per-share amounts and margins. The percent under a figure is the change from the year before.

Line
FY 2026
Sep 30, 2026
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
FY 2019
Dec 31, 2019
FY 2018
Dec 31, 2018
FY 2017
Dec 31, 2017
FY 2016
Dec 31, 2016
Revenue
3,330
+3.4%
3,314
+4.0%
3,188
+9.9%
2,902
+15.5%
2,512
+16.7%
2,153
+26.7%
1,699
-28.9%
2,388
-29.0%
3,363
+9.1%
3,084
+6.9%
2,883
+4.5%
Cost of revenue
842
885
-4.9%
931
—
—
—
—
1,284
+2.3%
1,255
+7.8%
1,164
+5.2%
1,106
+0.2%
Gross profit
2,488
2,429
+7.6%
2,257
—
—
—
—
1,104
-47.6%
2,108
+9.8%
1,920
+8.0%
1,777
+7.4%
Research and development
243
-6.5%
252
-3.8%
262
+14.9%
228
+4.6%
218
+14.7%
190
+28.4%
148
-10.8%
166
-17.8%
202
+9.8%
184
-10.2%
205
+11.4%
Selling, general and administrative
885
+3.0%
869
-0.3%
872
+7.9%
808
+12.7%
717
+5.6%
679
+8.3%
627
+1.3%
619
-11.2%
697
+13.7%
613
+6.2%
577
+1.6%
Restructuring and impairment
244
+300.0%
219
+133.0%
94
+2.2%
92
-37.0%
146
-12.6%
167
+198.2%
56
+124.0%
25
-90.1%
253
+450.0%
46
-19.3%
57
+160.3%
Operating income
677
-11.8%
683
+2.2%
668
+29.0%
518
+89.7%
273
+148.2%
110
+144.9%
-245
-184.5%
290
+9.0%
266
-32.5%
394
+201.7%
131
+112.7%
Pretax income
376
-24.6%
365
-13.3%
421
+105.4%
205
+225.8%
-163
+44.6%
-294
+63.4%
-804
-113.3%
-377
-11.2%
-339
-49.3%
-227
+52.6%
-479
+71.7%
Income tax
86
-14.0%
89
+4.7%
85
+240.0%
25
+92.3%
13
+104.1%
-318
-10500.0%
-3
+93.6%
-47
-461.5%
13
-13.3%
15
+112.0%
-125
+58.3%
Net income
290
-27.3%
276
-17.9%
336
+106.1%
163
-95.6%
3,675
+745.9%
—
-569
-337.7%
-130
+63.1%
-352
-45.5%
-242
+31.6%
-354
+74.6%
Basic EPS
3.74
-20.7%
3.32
-11.9%
3.77
+110.6%
1.79
-95.4%
38.78
+904.7%
3.86
+164.1%
-6.02
-330.0%
-1.40
+63.8%
-3.87
-42.3%
-2.72
+32.8%
-4.05
+75.0%
Diluted EPS
3.65
-20.9%
3.26
-11.4%
3.68
+110.3%
1.75
-95.5%
38.78
+928.6%
3.77
+162.6%
-6.02
-330.0%
-1.40
+63.8%
-3.87
-42.3%
-2.72
+32.8%
-4.05
+75.0%
Weighted average shares, basic
78
-8.3%
83
-6.7%
89
-2.2%
91
-4.2%
95
-1.0%
96
+1.1%
95
+2.2%
93
+2.2%
91
+2.2%
89
+1.9%
87
+1.6%
Weighted average shares, diluted
79
-8.1%
85
-6.6%
91
-2.2%
93
-2.1%
95
-3.1%
98
+3.2%
95
+2.2%
93
+2.2%
91
+2.2%
89
+1.9%
87
+1.6%
Other measures
Depreciation and amortization
439
+11.1%
406
+12.5%
361
-6.0%
384
-8.6%
420
+5.5%
398
-11.4%
449
-17.2%
542
-21.4%
690
+1.0%
683
-7.5%
739
-18.2%
EBITDA
1,116
-4.0%
1,089
+5.8%
1,029
+14.1%
902
+30.2%
693
+36.4%
508
+149.0%
204
-75.5%
832
-13.0%
956
-11.2%
1,077
+23.9%
869
+816.1%
Interest coverage
—
2.18x
2.28x
1.68x
0.83x
0.23x
-0.49x
0.49x
0.45x
0.65x
0.20x
Margins
Gross margin
74.71%
73.30%
70.80%
—
—
—
—
46.23%
62.68%
62.25%
61.63%
Operating margin
20.33%
20.61%
20.95%
17.85%
10.87%
5.11%
-14.42%
12.14%
7.91%
12.78%
4.53%
Pretax margin
11.29%
11.01%
13.21%
7.06%
-6.49%
-13.66%
-47.32%
-15.79%
-10.08%
-7.36%
-16.60%
Profit margin
8.71%
8.33%
10.54%
5.62%
146.30%
—
-33.49%
-5.44%
-10.47%
-7.85%
-12.27%
EBITDA margin
33.51%
32.86%
32.28%
31.08%
27.59%
23.59%
12.01%
34.84%
28.43%
34.93%
30.15%
Effective tax rate
22.87%
24.38%
20.19%
12.20%
—
—
—
—
—
—
—
How these figures are calculated

Annual columns are full-year amounts from the annual report (Form 10-K, 20-F, or 40-F). If a company restates a year, the latest filed number is shown. USD in millions, except per-share amounts and margins. Weighted average shares are in millions. Interest expense and finance costs are positive costs. A negative amount on a gain (loss) or income (expense) line is a loss or an expense. EBITDA is operating income plus depreciation and amortization. Interest coverage is operating income divided by interest expense. The first column is the trailing twelve months through the latest quarter. More on our methodology.

Company profile

Industry
Services-Computer Integrated Systems Design (SIC 7373)
Listed as
LAWIL (OTC), LNWO (OTC)
Fiscal year ends
December 31
Incorporated in
NV
Headquarters
Las Vegas, NV
SEC filer status
Large accelerated filer
SEC CIK
750004
Former names
SCIENTIFIC GAMES CORP (until Apr 15, 2022); AUTOTOTE CORP (until Feb 28, 2001)

Other Services-Computer Integrated Systems Design companies

Source: SEC EDGAR filings. This is company-reported data, not investment advice.