Leidos Holdings, Inc. income statement LDOS

In fiscal 2025, which ended Jan 2, 2026, Leidos Holdings, Inc. reported revenue of $17.1 billion, up 3.2% from the year before. Net income was $1.4 billion, a profit margin of 8.5%. Operating income came to $2.1 billion, an operating margin of 12.3%. Diluted earnings per share were $11.14. Over the twelve months ended Oct 2, 2026, revenue was $17.7 billion and net income was $1.4 billion. Across the 10 fiscal years shown, revenue grew from $7.0 billion in fiscal 2016 to $17.1 billion in fiscal 2025, about 10.4% a year.

USD in millions, except per-share amounts and margins. The percent under a figure is the change from the year before.

Line
FY 2026
Oct 2, 2026
FY 2025
Jan 2, 2026
FY 2024
Jan 3, 2025
FY 2023
Dec 29, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 31, 2021
FY 2020
Jan 1, 2021
FY 2019
Jan 3, 2020
FY 2018
Dec 28, 2018
FY 2017
Dec 29, 2017
FY 2016
Dec 30, 2016
Revenue
17,745
+2.8%
17,107
+3.2%
16,576
+8.1%
15,339
+7.4%
14,287
+4.9%
13,617
+11.6%
12,197
+11.1%
10,976
+7.7%
10,194
+0.2%
10,170
+44.4%
7,043
+39.1%
Cost of revenue
14,658
+2.7%
14,075
+1.5%
13,864
+5.1%
13,194
+7.2%
12,312
+5.0%
11,723
+11.0%
10,560
+10.6%
9,546
+9.9%
8,690
-0.5%
8,738
+43.2%
6,103
+39.0%
Gross profit
3,087
+3.6%
3,032
+11.8%
2,712
+26.4%
2,145
+8.6%
1,975
+4.3%
1,894
+15.7%
1,637
+14.5%
1,430
-4.9%
1,504
+5.0%
1,432
+52.3%
940
+40.1%
Research and development
—
187
+24.7%
150
+17.2%
128
+10.3%
116
+6.4%
109
+49.3%
73
+49.0%
49
+6.5%
46
+9.5%
42
-4.5%
44
+18.9%
Selling, general and administrative
1,030
+1.4%
999
+1.6%
983
+4.4%
942
-0.9%
951
+11.8%
851
+10.5%
770
+11.8%
689
-5.5%
729
-1.1%
737
+74.6%
422
+36.1%
Operating income
2,048
-0.4%
2,109
+15.4%
1,827
+194.2%
621
-42.9%
1,088
-5.6%
1,152
+15.4%
998
+9.4%
912
+21.8%
749
+34.0%
559
+34.1%
417
+294.9%
Pretax income
1,791
-3.5%
1,909
+16.5%
1,639
+306.7%
403
-54.5%
886
-8.4%
967
+23.8%
781
-9.8%
866
+42.0%
610
+55.2%
393
+23.6%
318
+212.4%
Income tax
352
-21.1%
447
+15.2%
388
+99.0%
195
+1.0%
193
-7.2%
208
+36.8%
152
-22.4%
196
+600.0%
28
-3.4%
29
-59.7%
72
+53.2%
Net income
1,419
+1.0%
1,448
+15.5%
1,254
+530.2%
199
-70.9%
685
-9.0%
753
+19.9%
628
-5.8%
667
+14.8%
581
+58.7%
366
+50.0%
244
+175.5%
Basic EPS
11.35
+4.7%
11.31
+20.8%
9.36
+545.5%
1.45
-71.0%
5.00
-6.4%
5.34
+20.8%
4.42
-5.2%
4.66
+21.0%
3.85
+59.8%
2.41
+0.8%
2.39
+154.8%
Diluted EPS
11.17
+4.6%
11.14
+20.8%
9.22
+540.3%
1.44
-71.0%
4.96
-5.9%
5.27
+20.9%
4.36
-5.2%
4.60
+21.1%
3.80
+59.7%
2.38
+1.3%
2.35
+153.9%
Weighted average shares, basic
125
-3.5%
128
-4.5%
134
-2.2%
137
+0.0%
137
-2.8%
141
-0.7%
142
-0.7%
143
-5.3%
151
-0.7%
152
+49.0%
102
+37.8%
Weighted average shares, diluted
127
-3.5%
130
-4.4%
136
-1.4%
138
+0.0%
138
-3.5%
143
-0.7%
144
-0.7%
145
-5.2%
153
-0.6%
154
+48.1%
104
+40.5%
Other measures
Depreciation and amortization
304
+3.4%
290
+0.0%
290
-12.4%
331
-0.6%
333
+2.5%
325
+15.2%
282
+20.5%
234
-8.9%
257
-23.5%
336
+175.4%
122
+96.8%
EBITDA
2,352
+0.0%
2,399
+13.3%
2,117
+122.4%
952
-33.0%
1,421
-3.8%
1,477
+15.4%
1,280
+11.7%
1,146
+13.9%
1,006
+12.4%
895
+66.0%
539
+454.6%
Interest coverage
—
—
—
—
—
6.23x
5.48x
6.20x
5.17x
3.78x
4.34x
Margins
Gross margin
17.40%
17.72%
16.36%
13.98%
13.82%
13.91%
13.42%
13.03%
14.75%
14.08%
13.35%
Operating margin
11.54%
12.33%
11.02%
4.05%
7.62%
8.46%
8.18%
8.31%
7.35%
5.50%
5.92%
Pretax margin
10.09%
11.16%
9.89%
2.63%
6.20%
7.10%
6.40%
7.89%
5.98%
3.86%
4.52%
Profit margin
8.00%
8.46%
7.57%
1.30%
4.79%
5.53%
5.15%
6.08%
5.70%
3.60%
3.46%
EBITDA margin
13.25%
14.02%
12.77%
6.21%
9.95%
10.85%
10.49%
10.44%
9.87%
8.80%
7.65%
Effective tax rate
19.65%
23.42%
23.67%
48.39%
21.78%
21.51%
19.46%
22.63%
4.59%
7.38%
22.64%
How these figures are calculated

Annual columns are full-year amounts from the annual report (Form 10-K, 20-F, or 40-F). If a company restates a year, the latest filed number is shown. USD in millions, except per-share amounts and margins. Weighted average shares are in millions. Interest expense and finance costs are positive costs. A negative amount on a gain (loss) or income (expense) line is a loss or an expense. EBITDA is operating income plus depreciation and amortization. Interest coverage is operating income divided by interest expense. The first column is the trailing twelve months through the latest quarter. More on our methodology.

Company profile

Industry
Services-Computer Integrated Systems Design (SIC 7373)
Listed as
LDOS (NYSE)
Fiscal year ends
January 1
Headquarters
Reston, VA
SEC filer status
Large accelerated filer
SEC CIK
1336920
Former names
SAIC, Inc. (until Sep 27, 2013)

Other Services-Computer Integrated Systems Design companies

Source: SEC EDGAR filings. This is company-reported data, not investment advice.