Ibotta, Inc. cash flow statement IBTA

In fiscal 2025, which ended Dec 31, 2025, Ibotta, Inc. generated $95.3 million of cash from operations, down 17.8% from the year before. It spent $20.3 million on capital expenditures. That left free cash flow of $75.0 million. The company returned $233.0 million in share buybacks to shareholders.

USD in millions, except per-share amounts and ratios. The percent under a figure is the change from the year before.

Line
FY 2026
Sep 30, 2026
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
Operating
Depreciation and amortization
12
+60.0%
8
+3.0%
8
Stock-based compensation
51
+16.0%
44
-5.9%
47
Operating cash flow
93
+4.4%
95
-17.8%
116
Investing
Capital expenditures
12
-8.2%
20
+2229.9%
1
Investing cash flow
-29
-11.4%
-34
-236.3%
-10
Financing
Stock buybacks
139
-28.1%
233
+643.8%
31
Financing cash flow
-138
+23.9%
-224
-223.5%
181
Change in cash
Net change in cash
-73
+37.7%
-163
-156.8%
287
Free cash flow
81
+6.5%
75
-34.8%
115
Per share
Free cash flow per share
3.32
+46.0%
2.49
-41.8%
4.28
Shareholder returns
Returned to shareholders
139
233
31
Share of free cash flow
171.20%
310.71%
27.22%
Ratios
Free cash flow margin
22.77%
21.90%
31.33%
Capital expenditures to revenue
3.33%
5.93%
0.24%
Stock-based compensation to revenue
14.31%
12.89%
12.78%
Cash conversion
—
26.65x
1.69x
How these figures are calculated

Annual columns are full-year amounts from the annual report (Form 10-K, 20-F, or 40-F). If a company restates a year, the latest filed number is shown. USD in millions, except per-share amounts and ratios. Capital expenditures, debt repaid, dividends, and buybacks are positive amounts. Investing and financing cash flow keep the filing sign, so an outflow is negative. Free cash flow is operating cash flow minus capital expenditures. The first column is the trailing twelve months through the latest quarter. Returned to shareholders is dividends plus buybacks. Free cash flow margin, capital expenditures, and stock-based compensation are divided by revenue. Cash conversion is operating cash flow divided by net income. More on our methodology.

Company profile

Industry
Services-Advertising (SIC 7310)
Listed as
IBTA (NYSE)
Fiscal year ends
December 31
Incorporated in
DE
Headquarters
Denver, CO
SEC filer status
Large accelerated filer
SEC CIK
1538379
Former names
Zing Enterprises, Inc. (until Apr 23, 2013)

Other Services-Advertising companies

Source: SEC EDGAR filings. This is company-reported data, not investment advice.