Heico Corporation cash flow statement HEI-A

In fiscal 2025, which ended Oct 31, 2025, Heico Corporation generated $934.3 million of cash from operations, up 39.0% from the year before. It spent $72.9 million on capital expenditures. That left free cash flow of $861.4 million. The company returned $32.0 million in dividends to shareholders.

USD in millions, except per-share amounts and ratios. The percent under a figure is the change from the year before.

Line
FY 2026
Jul 31, 2026
FY 2025
Oct 31, 2025
FY 2024
Oct 31, 2024
FY 2023
Oct 31, 2023
FY 2022
Oct 31, 2022
FY 2021
Oct 31, 2021
FY 2020
Oct 31, 2020
FY 2019
Oct 31, 2019
FY 2018
Oct 31, 2018
FY 2017
Oct 31, 2017
FY 2012
Oct 31, 2012
Operating
Depreciation and amortization
218
+14.8%
196
+11.8%
175
+34.8%
130
+35.0%
96
+3.6%
93
+5.0%
89
+6.1%
83
+8.2%
77
+19.1%
65
+7.5%
31
+65.3%
Operating cash flow
1,111
+31.6%
934
+39.0%
672
+49.8%
449
-4.1%
468
+5.4%
444
+8.5%
409
-6.5%
437
+33.1%
328
+13.9%
288
139
+10.4%
Investing
Capital expenditures
81
+30.3%
73
+25.1%
58
+17.9%
49
+54.6%
32
-11.6%
36
+57.7%
23
-20.7%
29
-30.9%
42
+61.1%
26
-15.8%
15
+61.6%
Investing cash flow
-1,107
-26.0%
-732
-149.6%
-293
+88.2%
-2,484
-527.7%
-396
-115.8%
-183
+7.8%
-199
+29.1%
-281
-147.2%
-114
+75.2%
-458
-213
-104.7%
Financing
Short-term debt repaid
—
0
-100.0%
14
—
—
—
—
—
—
—
—
Dividends paid
35
+9.1%
32
+10.0%
29
+6.2%
27
+11.9%
24
+6.4%
23
+6.7%
22
+15.3%
19
+21.7%
15
+20.0%
13
+19.4%
6
+26.6%
Financing cash flow
-26
-128.8%
-151
+61.3%
-389
-118.9%
2,065
+6203.7%
-34
+93.9%
-559
-505.8%
138
+186.2%
-160
+23.0%
-208
-218.0%
176
78
+835.1%
Change in cash
Effect of exchange rate
—
4
+195.8%
1
-42.6%
2
+131.9%
-7
—
—
—
—
—
—
Net change in cash
-21
-135.5%
56
+722.4%
-9
-128.4%
32
+1.1%
31
+110.5%
-299
-185.3%
350
+13566.2%
-3
—
—
—
Free cash flow
1,030
+31.7%
861
+40.3%
614
+53.8%
399
-8.4%
436
+6.9%
408
+5.6%
386
-5.4%
408
+42.5%
287
+9.3%
262
123
+6.2%
Per share
Free cash flow per share
7.30
+31.2%
6.12
+39.7%
4.38
+52.4%
2.87
-9.0%
3.16
+6.7%
2.96
+5.2%
2.81
-5.4%
2.97
+41.8%
2.10
+8.4%
1.93
1.85
+5.9%
Dividend per share
0.25
+8.7%
0.23
+9.5%
0.21
+5.0%
0.20
+11.1%
0.18
+5.9%
0.17
+6.3%
0.16
+14.3%
0.14
+20.7%
0.12
+19.6%
0.10
+18.3%
0.09
+24.6%
Shareholder returns
Returned to shareholders
35
32
29
27
24
23
22
19
15
13
6
Share of free cash flow
3.39%
3.71%
4.73%
6.85%
5.61%
5.64%
5.58%
4.58%
5.36%
4.88%
4.61%
Ratios
Free cash flow margin
19.90%
19.21%
15.92%
13.45%
19.74%
21.86%
21.61%
19.87%
16.12%
17.20%
13.74%
Capital expenditures to revenue
1.56%
1.63%
1.51%
1.67%
1.45%
1.94%
1.28%
1.41%
2.36%
1.70%
1.70%
Cash conversion
1.31x
1.35x
1.31x
1.11x
1.33x
1.46x
1.30x
1.33x
1.27x
1.55x
1.63x
How these figures are calculated

Annual columns are full-year amounts from the annual report (Form 10-K, 20-F, or 40-F). If a company restates a year, the latest filed number is shown. USD in millions, except per-share amounts and ratios. Capital expenditures, debt repaid, dividends, and buybacks are positive amounts. Investing and financing cash flow keep the filing sign, so an outflow is negative. Free cash flow is operating cash flow minus capital expenditures. The first column is the trailing twelve months through the latest quarter. Returned to shareholders is dividends plus buybacks. Free cash flow margin, capital expenditures, and stock-based compensation are divided by revenue. Cash conversion is operating cash flow divided by net income. More on our methodology.

Company profile

Industry
Aircraft Engines & Engine Parts (SIC 3724)
Listed as
HEI (NYSE), HEI-A (NYSE)
Fiscal year ends
October 31
Incorporated in
FL
Headquarters
Hollywood, FL
SEC filer status
Large accelerated filer
SEC CIK
46619

Other Aircraft Engines & Engine Parts companies

Source: SEC EDGAR filings. This is company-reported data, not investment advice.