Grandstand Limited income statement GRSD
In fiscal 2025, which ended Dec 31, 2025, Grandstand Limited reported revenue of $165.4 million, up 30.1% from the year before. It recorded a net loss of $32.9 million. The operating loss came to $31.8 million, an operating margin of -19.2%. Diluted earnings per share were -$0.93. Across the 4 fiscal years shown, revenue grew from $42.3 million in fiscal 2021 to $165.4 million in fiscal 2025, about 57.5% a year.
USD in millions, except per-share amounts and margins. The percent under a figure is the change from the year before.
| Line |
FY 2025
Dec 31, 2025
|
FY 2024
Dec 31, 2024
|
FY 2022
Dec 31, 2022
|
FY 2021
Dec 31, 2021
|
|---|---|---|---|---|
| Revenue |
165
+30.1%
|
127
|
77
+80.8%
|
42
|
| Cost of revenue |
15
+102.5%
|
8
|
3
|
—
|
| Gross profit |
150
+25.5%
|
120
|
74
|
—
|
| Selling, general and administrative |
32
+16.4%
|
28
|
53
+96.7%
|
27
|
| Operating income |
-32
-189.1%
|
36
|
2
-83.5%
|
11
|
| Pretax income |
-32
-194.9%
|
34
|
3
-76.2%
|
12
|
| Income tax |
1
-85.0%
|
3
|
1
+276.5%
|
-0
|
| Net income |
-33
-207.3%
|
31
|
2
-80.8%
|
12
|
| Basic EPS |
-0.93
-209.4%
|
0.85
|
0.07
-82.5%
|
0.40
|
| Diluted EPS |
-0.93
-210.7%
|
0.84
|
0.06
-83.8%
|
0.37
|
| Weighted average shares, basic |
35
-1.5%
|
36
|
36
+16.0%
|
31
|
| Weighted average shares, diluted |
35
-2.4%
|
36
|
38
+13.2%
|
34
|
| Other measures | ||||
| Interest coverage |
-3.76x
|
11.53x
|
1.44x
|
6.30x
|
| Margins | ||||
| Gross margin |
90.78%
|
94.07%
|
96.13%
|
—
|
| Operating margin |
-19.21%
|
28.05%
|
2.45%
|
26.92%
|
| Pretax margin |
-19.59%
|
26.85%
|
3.79%
|
28.74%
|
| Profit margin |
-19.90%
|
24.12%
|
3.12%
|
29.42%
|
| Effective tax rate |
—
|
10.16%
|
17.59%
|
-2.38%
|
How these figures are calculated
Annual columns are full-year amounts from the annual report (Form 10-K, 20-F, or 40-F). If a company restates a year, the latest filed number is shown. USD in millions, except per-share amounts and margins. Weighted average shares are in millions. Interest expense and finance costs are positive costs. A negative amount on a gain (loss) or income (expense) line is a loss or an expense. EBITDA is operating income plus depreciation and amortization. Interest coverage is operating income divided by interest expense. More on our methodology.
New to this? Read How to Read an Income Statement, With a Real Example.
Company profile
- Industry
- Services-Miscellaneous Amusement & Recreation (SIC 7990)
- Listed as
- GRSD (Nasdaq)
- Headquarters
- St. Helier
- SEC filer status
- Accelerated filer, Emerging growth company
- SEC CIK
- 1839799
- Former names
- Gambling.com Group Ltd (until Jun 1, 2026)
Other Services-Miscellaneous Amusement & Recreation companies
- Walt Disney Co DIS
- DraftKings Inc. DKNG
- MSG Knickerbockers Corp. MSGK
- Super Group (SGHC) Ltd SGHC
- Vail Resorts Inc MTN
- Madison Square Garden Entertainment Corp. MSGE
- Rush Street Interactive, Inc. RSI
- StubHub Holdings, Inc. STUB
All 34 Services-Miscellaneous Amusement & Recreation companies
Source: SEC EDGAR filings. This is company-reported data, not investment advice.