Vail Resorts, Inc. income statement MTN

In fiscal 2026, which ended Jul 31, 2026, Vail Resorts, Inc. reported revenue of $2.8 billion, down 4.3% from the year before. Net income was $147.5 million, a profit margin of 5.2%. Operating income came to $420.5 million, an operating margin of 14.8%. Diluted earnings per share were $4.12. Across the 10 fiscal years shown, revenue grew from $1.9 billion in fiscal 2017 to $2.8 billion in fiscal 2026, about 4.5% a year.

USD in millions, except per-share amounts and margins. The percent under a figure is the change from the year before.

Line
FY 2026
Jul 31, 2026
FY 2025
Jul 31, 2025
FY 2024
Jul 31, 2024
FY 2023
Jul 31, 2023
FY 2022
Jul 31, 2022
FY 2021
Jul 31, 2021
FY 2020
Jul 31, 2020
FY 2019
Jul 31, 2019
FY 2018
Jul 31, 2018
FY 2017
Jul 31, 2017
Revenue
2,838
-4.3%
2,964
+2.7%
2,885
-0.1%
2,889
+14.4%
2,526
+32.3%
1,910
-2.7%
1,964
-13.6%
2,272
+12.9%
2,012
+5.5%
1,907
+19.1%
Operating income
421
-24.9%
560
+14.5%
489
-3.1%
504
-16.2%
602
+130.5%
261
+16.8%
223
-53.1%
476
+16.5%
409
+7.8%
379
+34.0%
Interest income
11
+9.9%
10
-45.5%
19
-21.7%
24
+538.6%
4
+534.5%
1
-55.1%
1
-57.7%
3
+58.7%
2
-68.2%
6
+745.6%
Interest expense
206
+19.8%
172
+4.3%
165
+5.9%
155
+4.9%
148
-2.1%
151
+41.9%
107
+34.2%
79
+25.7%
63
+16.9%
54
+27.7%
Foreign currency gain (loss)
0
+300.0%
0
+100.5%
-4
-42.4%
-3
-8.4%
-3
-132.4%
8
+356.4%
-3
-13.2%
-3
+68.2%
-9
-158.7%
15
Pretax income
227
-43.6%
402
+18.4%
340
-8.3%
370
-19.0%
457
+265.2%
125
+7.5%
116
-70.8%
399
+17.3%
340
-2.4%
348
+43.6%
Income tax
56
-46.2%
104
+12.6%
93
+5.9%
88
-1.3%
89
+12134.7%
1
-90.2%
7
-90.2%
75
+223.4%
-61
-152.4%
117
+25.3%
Net income
148
-47.3%
280
+21.2%
231
-13.1%
266
-23.6%
348
+172.1%
128
+29.4%
99
-67.2%
301
-20.7%
380
+80.4%
211
+40.6%
Basic EPS
4.13
-45.2%
7.54
+23.6%
6.10
-9.0%
6.70
-22.1%
8.60
+171.3%
3.17
+29.4%
2.45
-67.2%
7.46
-20.6%
9.40
+75.4%
5.36
+29.8%
Diluted EPS
4.12
-45.3%
7.53
+23.6%
6.09
-9.0%
6.69
-21.8%
8.55
+173.2%
3.13
+29.3%
2.42
-66.9%
7.32
-19.8%
9.13
+74.9%
5.22
+30.2%
Weighted average shares, basic
36
-3.8%
37
-1.9%
38
-4.5%
40
-2.0%
40
+0.4%
40
+0.1%
40
-0.2%
40
-0.1%
40
+2.9%
39
+8.2%
Weighted average shares, diluted
36
-3.8%
37
-2.0%
38
-4.5%
40
-2.3%
41
-0.3%
41
-0.0%
41
-0.8%
41
-1.1%
42
+3.1%
40
+8.2%
Other measures
Depreciation and amortization
306
+3.1%
296
+6.2%
279
+3.7%
269
+6.7%
252
-0.1%
253
+1.2%
250
+14.4%
218
+6.7%
204
+8.1%
189
+17.1%
EBITDA
726
-15.2%
856
+11.5%
768
-0.7%
774
-9.4%
854
+66.3%
514
+8.6%
473
-31.9%
694
+13.2%
613
+7.9%
568
+27.9%
Interest coverage
2.05x
3.26x
2.97x
3.24x
4.06x
1.72x
2.09x
5.99x
6.47x
7.01x
Margins
Operating margin
14.82%
18.89%
16.94%
17.46%
23.82%
13.67%
11.38%
20.97%
20.32%
19.89%
Pretax margin
8.00%
13.57%
11.78%
12.82%
18.10%
6.56%
5.93%
17.56%
16.91%
18.27%
Profit margin
5.20%
9.45%
8.01%
9.20%
13.77%
6.69%
5.03%
13.26%
18.89%
11.04%
EBITDA margin
25.58%
28.89%
26.62%
26.77%
33.81%
26.89%
24.09%
30.57%
30.49%
29.80%
Effective tax rate
24.77%
25.95%
27.31%
23.66%
19.43%
0.58%
6.34%
18.92%
-17.98%
33.50%
How these figures are calculated

Annual columns are full-year amounts from the annual report (Form 10-K, 20-F, or 40-F). If a company restates a year, the latest filed number is shown. USD in millions, except per-share amounts and margins. Weighted average shares are in millions. Interest expense and finance costs are positive costs. A negative amount on a gain (loss) or income (expense) line is a loss or an expense. EBITDA is operating income plus depreciation and amortization. Interest coverage is operating income divided by interest expense. More on our methodology.

Company profile

Industry
Services-Miscellaneous Amusement & Recreation (SIC 7990)
Listed as
MTN (NYSE)
Fiscal year ends
July 31
Incorporated in
DE
Headquarters
Broomfield, CO
SEC filer status
Large accelerated filer
SEC CIK
812011
Former names
GILLETT HOLDINGS INC (until Jun 6, 1996)

Other Services-Miscellaneous Amusement & Recreation companies

Source: SEC EDGAR filings. This is company-reported data, not investment advice.