Frequency Holdings Inc balance sheet FRQN

Annual Quarterly

As of Sep 30, 2025, Frequency Holdings Inc had total assets of $102,291 and total liabilities of $5.7 million. Total assets were down 95.7% from a year earlier. Stockholders' equity was negative, at -$6.0 million, because liabilities exceed assets. Cash and investments were $30,155. The current ratio, current assets divided by current liabilities, was 0.02.

USD in millions, except ratios and per-share amounts. The percent under a figure is the change from the same quarter a year earlier.

Line	Q3 FY2025 Sep 30, 2025	Q2 FY2025 Jun 30, 2025	Q1 FY2025 Mar 31, 2025	Q4 FY2024 Dec 31, 2024	Q3 FY2024 Sep 30, 2024	Q2 FY2024 Jun 30, 2024	Q1 FY2024 Mar 31, 2024	Q1 FY2024 Jan 31, 2024
Assets
Cash	0 -85.6%	0 -19.7%	—	0 +5699.3%	0 +22073.9%	0 +63755.8%	0 +18187.5%	0 +10110.7%
Cash and investments	0 -85.6%	0 -19.7%	—	0 +5699.3%	0 +22073.9%	0 +63755.8%	0 +18187.5%	0 +10110.7%
Receivables	0 -89.8%	0 -94.5%	—	0 -43.7%	0 +1865155.0%	0 +7276.1%	0 +4778.9%	1 +9145.4%
Inventory	—	—	0 -100.0%	0 -100.0%	0	0 -100.0%	0	0
Total current assets	0 -84.6%	0 -76.5%	—	1 -23.5%	1 +287.9%	1 +73.8%	1 +79.8%	2 +274.4%
Property and equipment, net	—	—	—	0 -75.2%	0	0 +1238.2%	0 +1485.2%	1 +1941.0%
Goodwill	—	—	—	—	1	1	1	8
Total assets	0 -95.7%	0 -95.3%	—	1 -94.6%	2 +1276.7%	3 +691.2%	3 +566.5%	11 +2302.3%
Liabilities and equity
Total current liabilities	5 -75.3%	7 -79.0%	8 -79.4%	13 +114.4%	19 +973.7%	32 +1747.2%	31 +1437.8%	39 +1864.4%
Total liabilities	6 -73.7%	8 -78.6%	9 -79.0%	16 +50.7%	22 +1130.4%	35 +1951.8%	34 +1609.8%	42 +2010.9%
Stockholders' equity	-6 +69.7%	-8 +76.3%	-9 +71.2%	-16 -2777.0%	-20 -892.6%	-33 -1764.4%	-31 -1518.9%	-32 -1537.2%
Debt
Long-term debt	—	—	—	2 -20.0%	2	2	2	2
Lease liabilities	—	—	0 -100.0%	0 -87.2%	0	1	1	1
Total debt	—	—	0 -100.0%	2 -32.6%	2	3	3	3
Net cash	—	—	—	-2 +42.4%	-2	-3	-3	-3
Ratios
Current ratio	0.02x	0.02x	—	0.04x	0.04x	0.02x	0.02x	0.04x
Return on assets	10,902.33%	17,723.95%	—	814.58%	-831.38%	-1,210.82%	-1,089.78%	-302.36%
Book value per share	-0.01	-0.01	-0.02	-0.04	-0.05	-0.09	-0.09	-0.10

How these figures are calculated

Quarterly columns are single-quarter amounts. When a 10-Q reports only a year-to-date total, as cash flow statements do, the quarter is that total minus the previous quarter's year-to-date total. The fourth quarter is the annual report's full year minus the first nine months. A column marked YTD is a year-to-date total, shown when the earlier report needed for the single quarter is missing. USD in millions, except ratios and per-share amounts. Cash and investments adds short-term and long-term marketable securities to cash. Debt due within a year is the borrowings that are not already in long-term debt. Total debt is those borrowings plus lease liabilities. Net cash is cash and investments minus total debt. Return on equity and return on assets divide the trailing twelve months of net income by the balance on that date. Debt to EBITDA uses the trailing twelve months of EBITDA. More on our methodology.

Company profile

Industry: Services-Business Services, NEC (SIC 7389)
Listed as: FRQN (OTC)
Fiscal year ends: December 31
Incorporated in: NV
Headquarters: Mokena, IL
SEC filer status: Non-accelerated filer, Smaller reporting company, Emerging growth company
SEC CIK: 1624517
Former names: Yuenglings Ice Cream Corp (until May 22, 2025); Aureus, Inc. (until Sep 17, 2021); Aureus Inc (until Jul 6, 2021)

Other Services-Business Services, NEC companies

All 136 Services-Business Services, NEC companies

Source: SEC EDGAR filings. This is company-reported data, not investment advice.