Frequency Holdings Inc FRQN

FY2024 · ended Dec 31, 2024 · Revenue $4.81M, +27.4% YoY · Filed Apr 15, 2025

Frequency Holdings Inc (FRQN) files with the SEC under industry code 7389, Services-Business Services, NEC. In fiscal 2024, which ended Dec 31, 2024, it reported revenue of $4.8 million and net income of $4.4 million. As of Sep 30, 2025 it held $30,155 in cash and investments and $33,242 in total debt.

Revenue (TTM)
$1.58M
-80.7% vs year-ago TTM
Net income (TTM)
$11.15M
+156.8% vs year-ago TTM
Operating cash flow (TTM)
$-804,295
+31.8% vs year-ago TTM
Free cash flow
$-777,857
EPS (TTM)
$0.00
+152.3% vs year-ago TTM
Dividend per share
None
Shares outstanding
403.86M
+15.6% vs prior year
Net cash
$-3,087
as of Sep 30, 2025
Operating margin
-423.3%
FY 2025

Company profile

Industry
Services-Business Services, NEC (SIC 7389)
Listed as
FRQN (OTC)
Fiscal year ends
December 31
Incorporated in
NV
Headquarters
Mokena, IL
SEC filer status
Non-accelerated filer, Smaller reporting company, Emerging growth company
SEC CIK
1624517
Former names
Yuenglings Ice Cream Corp (until May 22, 2025); Aureus, Inc. (until Sep 17, 2021); Aureus Inc (until Jul 6, 2021)

Other Services-Business Services, NEC companies

Key figures

Fiscal-year totals from the annual reports. Balance sheet lines are as of each year end.

Line
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2023
Oct 31, 2023
FY 2022
Oct 31, 2022
FY 2021
Oct 31, 2021
Revenue
$4.8M
$3.8M
$20
$0
$3,450
Operating income
-$5.7M
-$7.8M
-$165,913
-$340,270
-$491,479
Net income
$4.4M
-$22.9M
-$424,031
-$481,352
-$602,452
Diluted EPS
$0.01
-$0.07
$0.00
-$0.04
—
Operating cash flow
-$927,998
-$762,097
-$120,832
-$268,238
-$416,801
Free cash flow
—
-$777,857
—
—
—
Total assets
$539,558
$5.2M
$20
$96,759
$437,417
Total liabilities
$15.9M
$27.5M
$1.7M
$2.0M
$2.0M
Stockholders' equity
-$15.7M
-$22.7M
-$2.0M
-$2.3M
-$2.0M
Cash and investments
$275,292
$360,673
—
$4,747
$350,905
Total debt
$1.9M
$2.8M
—
—
—

Recent SEC filings

Recent SEC filings
Form Description Filed Period
10-Q Quarterly report Nov 19, 2025 Sep 30, 2025
10-Q Quarterly report Aug 19, 2025 Jun 30, 2025
8-K/A Amended current report
Auditor change
May 22, 2025 May 21, 2025
8-K Current report
Auditor change
May 21, 2025 May 21, 2025
10-Q Quarterly report May 20, 2025 Mar 31, 2025
10-K Annual report Apr 15, 2025 Dec 31, 2024

Source: SEC EDGAR filings. This is company-reported data, not investment advice.