FormFactor, Inc. income statement FORM

In fiscal 2025, which ended Dec 27, 2025, FormFactor, Inc. reported revenue of $785.0 million, up 2.8% from the year before. Net income was $54.4 million, a profit margin of 6.9%. Operating income came to $57.1 million, an operating margin of 7.3%. Diluted earnings per share were $0.69. Over the twelve months ended Sep 26, 2026, revenue was $980.1 million and net income was $173.6 million. Across the 10 fiscal years shown, revenue grew from $383.9 million in fiscal 2016 to $785.0 million in fiscal 2025, about 8.3% a year.

USD in millions, except per-share amounts and margins. The percent under a figure is the change from the year before.

Line
FY 2026
Sep 26, 2026
FY 2025
Dec 27, 2025
FY 2024
Dec 28, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 25, 2021
FY 2020
Dec 26, 2020
FY 2019
Dec 28, 2019
FY 2018
Dec 29, 2018
FY 2017
Dec 30, 2017
FY 2016
Dec 31, 2016
Revenue
980
+29.1%
785
+2.8%
764
+15.2%
663
-11.3%
748
-2.8%
770
+11.0%
694
+17.7%
589
+11.3%
530
-3.4%
548
+42.9%
384
+36.0%
Cost of revenue
518
+10.8%
476
+4.5%
456
+12.6%
405
-10.5%
452
+1.1%
447
+10.2%
406
+15.3%
352
+10.2%
319
-4.1%
333
+18.4%
281
+43.0%
Gross profit
462
+58.4%
309
+0.3%
308
+19.1%
259
-12.6%
296
-8.3%
323
+12.1%
288
+21.2%
237
+12.9%
210
-2.4%
216
+110.0%
103
+19.8%
Research and development
122
+5.2%
116
-5.1%
122
+5.3%
116
+6.0%
109
+8.2%
101
+13.4%
89
+9.2%
81
+8.7%
75
+1.6%
74
+28.5%
57
+30.0%
Selling, general and administrative
141
+5.6%
133
-6.1%
142
+6.6%
133
+0.9%
132
+6.5%
124
+7.6%
115
+8.2%
106
+7.1%
99
+3.9%
95
+30.0%
73
+62.9%
Restructuring and impairment
34
6
—
2
-88.2%
16
+177.3%
6
—
—
0
-80.2%
1
-88.9%
7
+1203.8%
Operating income
180
+333.3%
57
-11.9%
65
-21.7%
83
+50.7%
55
-44.0%
98
+17.0%
84
+68.7%
50
+37.5%
36
-22.0%
46
+196.6%
-48
-1067.6%
Interest income
—
11
-24.6%
14
+95.5%
7
+225.1%
2
+290.2%
1
-62.1%
2
-44.7%
3
+100.1%
1
+147.4%
1
+67.6%
0
+15.5%
Interest expense
—
1
+24.6%
0
-0.7%
0
-27.3%
1
-3.8%
1
-30.3%
1
-54.9%
2
-42.2%
3
-26.2%
4
—
Other non-operating income (expense)
1
-28.8%
2
+134.5%
1
+429.5%
-0
-121.6%
1
+166.1%
0
-34.0%
1
+24.6%
1
+368.8%
-0
-47.4%
-0
+32.1%
-0
-108.8%
Pretax income
191
+249.2%
69
-12.6%
79
-11.0%
89
+54.3%
58
-41.2%
98
+15.6%
85
+66.8%
51
+50.5%
34
-19.6%
42
+184.1%
-50
-3849.3%
Equity in earnings of affiliates
6
-2
—
—
—
—
—
—
—
—
—
Income tax
24
+105.4%
13
+32.7%
10
+42.4%
7
-3.5%
7
-51.1%
15
+119.1%
7
-43.2%
12
+116.7%
-70
-5522.2%
1
+103.0%
-44
-17416.7%
Net income
174
+325.1%
54
-21.9%
70
-15.5%
82
+62.4%
51
-39.5%
84
+6.9%
79
+99.6%
39
-62.2%
104
+154.3%
41
+724.0%
-7
-330.5%
Basic EPS
2.23
+321.4%
0.70
-22.2%
0.90
-15.1%
1.06
+63.1%
0.65
-39.8%
1.08
+5.9%
1.02
+96.2%
0.52
-63.4%
1.42
+149.1%
0.57
—
Diluted EPS
2.18
+315.7%
0.69
-22.5%
0.89
-15.2%
1.05
+61.5%
0.65
-38.7%
1.06
+7.1%
0.99
+94.1%
0.51
-63.0%
1.38
+150.9%
0.55
—
Weighted average shares, basic
78
+0.9%
77
+0.0%
77
-0.0%
77
-0.3%
78
-0.3%
78
+1.4%
77
+2.2%
75
+2.1%
73
+1.6%
72
+11.3%
65
+12.3%
Weighted average shares, diluted
80
+2.3%
78
-0.2%
78
+0.4%
78
-0.1%
78
-1.2%
79
+0.2%
79
+2.2%
77
+2.8%
75
+1.3%
74
—
Other measures
Depreciation and amortization
36
-2.4%
38
+14.2%
33
-12.1%
37
+30.7%
29
+11.2%
26
+24.5%
21
+20.4%
17
+20.1%
14
+5.0%
14
-70.9%
47
+96.9%
EBITDA
216
+175.1%
95
-3.1%
98
-18.7%
120
+43.9%
84
-32.5%
124
+18.5%
104
+56.3%
67
+32.6%
50
-15.9%
60
+5503.7%
-1
-105.6%
Interest coverage
—
109.54x
154.98x
196.57x
94.84x
162.85x
96.98x
25.93x
10.90x
10.31x
—
Margins
Gross margin
47.13%
39.34%
40.33%
39.00%
39.58%
41.94%
41.51%
40.29%
39.71%
39.31%
26.75%
Operating margin
18.32%
7.27%
8.48%
12.48%
7.34%
12.74%
12.08%
8.42%
6.82%
8.44%
-12.48%
Pretax margin
19.52%
8.84%
10.40%
13.46%
7.74%
12.80%
12.28%
8.66%
6.41%
7.70%
-13.08%
Profit margin
17.72%
6.93%
9.12%
12.42%
6.78%
10.90%
11.32%
6.67%
19.64%
7.46%
-1.71%
EBITDA margin
22.00%
12.06%
12.79%
18.13%
11.17%
16.09%
15.06%
11.34%
9.52%
10.93%
-0.29%
Effective tax rate
12.47%
18.74%
12.34%
7.71%
12.32%
14.80%
7.81%
22.95%
-206.65%
3.06%
—
How these figures are calculated

Annual columns are full-year amounts from the annual report (Form 10-K, 20-F, or 40-F). If a company restates a year, the latest filed number is shown. USD in millions, except per-share amounts and margins. Weighted average shares are in millions. Interest expense and finance costs are positive costs. A negative amount on a gain (loss) or income (expense) line is a loss or an expense. EBITDA is operating income plus depreciation and amortization. Interest coverage is operating income divided by interest expense. The first column is the trailing twelve months through the latest quarter. More on our methodology.

Company profile

Industry
Semiconductors & Related Devices (SIC 3674)
Listed as
FORM (Nasdaq)
Fiscal year ends
December 26
Incorporated in
DE
Headquarters
Livermore, CA
SEC filer status
Large accelerated filer
SEC CIK
1039399

Other Semiconductors & Related Devices companies

Source: SEC EDGAR filings. This is company-reported data, not investment advice.