Farmers & Merchants Bancorp, Inc. cash flow statement FMAO

In Q3 of fiscal 2026, the quarter ended Sep 30, 2026, Farmers & Merchants Bancorp, Inc. generated $14.9 million of cash from operations, up 32.7% from the same quarter a year earlier. It spent $285,000 on capital expenditures. That left free cash flow of $14.6 million. The company returned $3.1 million in dividends and $1.6 million in share buybacks to shareholders.

USD in millions, except per-share amounts and ratios. The percent under a figure is the change from the same quarter a year earlier.

Line
TTM
Sep 30, 2026
Q3 FY2026
Sep 30, 2026
Q2 FY2026
Jun 30, 2026
Q1 FY2026
Mar 31, 2026
Q4 FY2025
Dec 31, 2025
Q3 FY2025
Sep 30, 2025
Q2 FY2025
Jun 30, 2025
Q1 FY2025
Mar 31, 2025
Q4 FY2024
Dec 31, 2024
Operating
Stock-based compensation
1
-2.7%
0
-9.9%
0
-1.8%
0
-6.0%
0
+8.2%
0
+6.1%
0
+22.5%
0
-18.9%
0
-11.7%
Operating cash flow
47
+80.3%
15
+32.7%
11
+878.4%
8
-30.5%
13
+414.4%
11
-40.0%
1
-88.6%
11
+642.3%
3
-75.3%
Investing
Capital expenditures
1
-41.8%
0
-40.0%
0
-70.9%
1
+71.8%
0
-74.3%
0
+33.1%
1
+27.0%
0
+76.3%
1
-62.3%
Investing cash flow
-127
+2.0%
-54
-251.3%
-34
+6.4%
24
+197.6%
-63
-17.4%
-15
-313.3%
-36
-23.2%
-24
-157.3%
-54
-11.7%
Financing
Dividends paid
12
+4.0%
3
+4.3%
3
+4.4%
3
+4.3%
3
+3.1%
3
+0.8%
3
+0.7%
3
+0.7%
3
+5.6%
Stock buybacks
2
+377.0%
2
+379.9%
0
0
+147.8%
0
0
+2.1%
0
-100.0%
0
-75.5%
0
-100.0%
Financing cash flow
169
+775.0%
88
+168.3%
6
+112.2%
44
+346.0%
30
+266.4%
33
-12.3%
-50
-298.9%
10
+470.2%
-18
-168.7%
Change in cash
Net change in cash
89
+169.1%
49
+71.6%
-17
+79.9%
76
+2385.8%
-19
+72.1%
29
-45.1%
-85
-1704.4%
-3
-107.3%
-69
-529.8%
Free cash flow
45
+92.2%
15
+35.9%
11
+2651.2%
7
-34.2%
13
+603.8%
11
-41.4%
0
-95.8%
11
+740.4%
2
-78.2%
Per share
Dividend per share
—
0.25
+10.0%
0.23
+4.0%
0.23
+4.0%
0.23
+4.0%
0.23
+2.7%
0.22
+0.6%
0.22
+0.6%
0.22
+0.6%
Shareholder returns
Returned to shareholders
14
5
3
3
3
3
3
3
3
Share of free cash flow
31.27%
32.60%
29.93%
45.54%
23.36%
31.12%
778.44%
28.42%
159.38%
Ratios
Cash conversion
1.09x
1.29x
0.92x
0.80x
1.37x
1.26x
0.14x
1.58x
0.31x
How these figures are calculated

Quarterly columns are single-quarter amounts. When a 10-Q reports only a year-to-date total, as cash flow statements do, the quarter is that total minus the previous quarter's year-to-date total. The fourth quarter is the annual report's full year minus the first nine months. A column marked YTD is a year-to-date total, shown when the earlier report needed for the single quarter is missing. USD in millions, except per-share amounts and ratios. Capital expenditures, debt repaid, dividends, and buybacks are positive amounts. Investing and financing cash flow keep the filing sign, so an outflow is negative. Free cash flow is operating cash flow minus capital expenditures. The first column is the trailing twelve months through the latest quarter. Returned to shareholders is dividends plus buybacks. Free cash flow margin, capital expenditures, and stock-based compensation are divided by revenue. Cash conversion is operating cash flow divided by net income. More on our methodology.

Company profile

Industry
Savings Institution, Federally Chartered (SIC 6035)
Listed as
FMAO (Nasdaq)
Fiscal year ends
December 31
Incorporated in
OH
Headquarters
Archbold, OH
SEC filer status
Accelerated filer
SEC CIK
792966

Other Savings Institution, Federally Chartered companies

Source: SEC EDGAR filings. This is company-reported data, not investment advice.