Camping World Holdings, Inc. income statement CWH

In fiscal 2025, which ended Dec 31, 2025, Camping World Holdings, Inc. reported revenue of $6.4 billion, up 4.4% from the year before. It recorded a net loss of $89.8 million. Operating income came to $180.2 million, an operating margin of 2.8%. Over the twelve months ended Sep 30, 2026, revenue was $6.0 billion and the net loss was $253.9 million. Across the 10 fiscal years shown, revenue grew from $3.5 billion in fiscal 2016 to $6.4 billion in fiscal 2025, about 6.8% a year.

USD in millions, except per-share amounts and margins. The percent under a figure is the change from the year before.

Line
FY 2026
Sep 30, 2026
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
FY 2019
Dec 31, 2019
FY 2018
Dec 31, 2018
FY 2017
Dec 31, 2017
FY 2016
Dec 31, 2016
Revenue
6,045
-5.5%
6,369
+4.4%
6,100
-2.0%
6,227
-10.6%
6,967
+0.8%
6,914
+26.9%
5,447
+11.3%
4,892
+2.1%
4,792
+12.0%
4,280
+21.7%
3,516
Cost of revenue
4,331
-3.4%
4,492
+5.1%
4,274
-1.7%
4,348
-7.6%
4,705
+5.5%
4,457
+19.1%
3,744
+3.9%
3,605
+5.1%
3,429
+12.8%
3,039
+20.5%
2,523
Gross profit
1,714
-10.5%
1,877
+2.8%
1,825
-2.8%
1,879
-17.0%
2,262
-7.9%
2,456
+44.3%
1,702
+32.2%
1,287
-5.5%
1,363
+9.8%
1,241
+24.9%
994
Selling, general and administrative
1,524
-5.0%
1,603
+1.9%
1,573
+2.2%
1,539
-4.2%
1,607
+2.1%
1,574
+36.1%
1,156
+1.3%
1,142
+6.8%
1,069
+25.3%
853
+23.3%
692
Operating income
-210
-197.7%
180
+21.3%
149
-44.4%
267
-53.0%
569
-28.9%
800
+67.9%
476
+5344.1%
9
-95.6%
201
-43.5%
356
+28.7%
276
Other income (expense)
-197
-246.2%
-60
+74.9%
-239
-9.7%
-218
-83.8%
-118
-81.2%
-65
+12.0%
-74
+25.4%
-99
+4.9%
-105
-453.0%
30
—
Pretax income
-406
-357.2%
120
+233.1%
-90
-282.7%
49
-89.0%
450
-38.7%
734
+82.7%
402
+543.1%
-91
-194.1%
96
-75.0%
386
+88.8%
204
Income tax
6
-97.3%
226
+2084.7%
-11
-222.6%
-4
-103.1%
112
+21.9%
92
+59.5%
58
+95.2%
30
-3.9%
31
-80.1%
155
+2570.9%
6
Net income
-254
-369.2%
-90
-132.4%
-39
-215.8%
33
-73.0%
124
-55.6%
278
+127.6%
122
+301.9%
-61
-682.7%
10
-65.2%
30
—
Basic EPS
—
—
—
—
—
—
3.11
+292.0%
-1.62
-244.6%
—
1.12
—
Diluted EPS
—
—
—
—
—
—
3.09
+290.7%
-1.62
-244.6%
—
1.12
—
Weighted average shares, basic
—
—
—
—
—
—
39
+5.6%
37
—
—
—
Weighted average shares, diluted
—
—
—
—
—
—
40
+7.1%
37
—
—
—
Other measures
Depreciation and amortization
98
+5.5%
95
+17.4%
81
+18.3%
69
-14.5%
80
+20.9%
66
+27.8%
52
-13.3%
60
+21.5%
49
+56.4%
32
+27.7%
25
EBITDA
-112
-136.3%
276
+19.9%
230
-31.6%
336
-48.3%
649
-25.1%
866
+64.0%
528
+669.1%
69
-72.6%
250
-35.4%
388
+28.7%
301
Margins
Gross margin
28.36%
29.47%
29.93%
30.17%
32.47%
35.53%
31.26%
26.32%
28.44%
28.99%
28.26%
Operating margin
-3.47%
2.83%
2.44%
4.29%
8.16%
11.56%
8.74%
0.18%
4.19%
8.32%
7.86%
Pretax margin
-6.72%
1.89%
-1.48%
0.79%
6.46%
10.62%
7.38%
-1.85%
2.01%
9.01%
5.81%
Profit margin
-4.20%
-1.41%
-0.63%
0.54%
1.78%
4.03%
2.25%
-1.24%
0.22%
0.70%
—
EBITDA margin
-1.85%
4.33%
3.77%
5.39%
9.31%
12.53%
9.70%
1.40%
5.22%
9.05%
8.57%
Effective tax rate
—
187.92%
—
-7.14%
24.95%
12.55%
14.37%
—
31.95%
40.17%
2.84%
How these figures are calculated

Annual columns are full-year amounts from the annual report (Form 10-K, 20-F, or 40-F). If a company restates a year, the latest filed number is shown. USD in millions, except per-share amounts and margins. Weighted average shares are in millions. Interest expense and finance costs are positive costs. A negative amount on a gain (loss) or income (expense) line is a loss or an expense. EBITDA is operating income plus depreciation and amortization. Interest coverage is operating income divided by interest expense. The first column is the trailing twelve months through the latest quarter. More on our methodology.

Company profile

Industry
Retail-Auto Dealers & Gasoline Stations (SIC 5500)
Listed as
CWH (NYSE)
Fiscal year ends
December 31
Incorporated in
DE
Headquarters
Lincolnshire, IL
SEC filer status
Large accelerated filer
SEC CIK
1669779

Other Retail-Auto Dealers & Gasoline Stations companies

Source: SEC EDGAR filings. This is company-reported data, not investment advice.