Blue Line Protection Group, Inc. income statement BLPG

Annual Quarterly

In Q1 of fiscal 2025, the quarter ended Mar 31, 2025, Blue Line Protection Group, Inc. reported revenue of $1.0 million, down 9.1% from the same quarter a year earlier. Net income was $3,802, a profit margin of 0.4%. Operating income came to $38,252, an operating margin of 3.7%. Diluted earnings per share were $0.00.

USD in millions, except per-share amounts and margins. The percent under a figure is the change from the same quarter a year earlier.

Line	TTM Mar 31, 2025	Q1 FY2025 Mar 31, 2025	Q4 FY2024 Dec 31, 2024	Q3 FY2024 Sep 30, 2024	Q2 FY2024 Jun 30, 2024	Q1 FY2024 Mar 31, 2024	Q4 FY2023 Dec 31, 2023	Q3 FY2023 Sep 30, 2023	Q2 FY2023 Jun 30, 2023
Revenue	4 -6.2%	1 -9.1%	1 -11.2%	1 -7.5%	1 +3.5%	1 +13.2%	1 +21.5%	1 +21.2%	1 +12.2%
Cost of revenue	2 +2.8%	0 +3.0%	0 -8.5%	0 +4.4%	0 +13.9%	0 +4.5%	0 +25.4%	0 +12.6%	0 +18.4%
Gross profit	3 -10.9%	1 -15.0%	1 -12.7%	1 -13.9%	1 -1.7%	1 +18.1%	1 +19.4%	1 +26.5%	1 +9.3%
Selling, general and administrative	2 +16.7%	1 +7.8%	1 +35.0%	1 +24.4%	1 +2.9%	1 +2.8%	0 -41.7%	0 -18.9%	1 +3.3%
Operating expenses	2 +16.7%	1 +7.8%	1 +35.0%	1 +24.4%	1 +2.9%	1 +2.8%	0 -41.7%	0 -18.9%	1 +3.3%
Operating income	0 -78.5%	0 -80.7%	-0 -100.6%	0 -99.8%	0 -16.2%	0 +105.9%	0 +227.7%	0 +595.4%	0 +33.9%
Interest income	—	0	0	0	—	—	—	—	—
Other non-operating income (expense)	—	-0	—	—	—	—	-0 -1137.4%	-0 +71.9%	-0 -185.6%
Pretax income	—	0	—	—	—	—	—	—	—
Net income	0 -82.8%	0 -97.6%	0 +580.1%	0 -61.4%	-0 -200.9%	0 +2926.8%	0 +108.8%	0 +305.8%	0 -29.6%
Basic EPS	0.01 -82.8%	0.00 -100.0%	0.02 +580.1%	0.01 -50.0%	0.00 -100.0%	0.02	0.00 +109.0%	0.02 +300.0%	0.02 +0.0%
Diluted EPS	0.00 -88.0%	0.00 -100.0%	0.00 +243.7%	0.01 +0.0%	0.00 -100.0%	0.01	-0.00 +91.2%	0.01 +200.0%	0.01 -50.0%
Weighted average shares, basic	8 +0.0%	8 +0.0%	8 +0.0%	8 +0.0%	8 +0.0%	8 +0.0%	8 -2.6%	8 -2.3%	8 -2.8%
Weighted average shares, diluted	21 +43.5%	21 -9.9%	40 +573.3%	15 -12.4%	8 -36.7%	23 +180.6%	-8 -199.6%	17 +106.8%	13 -21.1%
Other measures
Depreciation and amortization	0 -25.5%	0 -12.0%	0 -12.0%	0 -50.4%	0 -40.6%	0 -37.0%	0 -41.0%	0 +0.0%	0 +0.9%
EBITDA	0 -72.8%	0 -73.8%	0 -93.9%	0 -92.4%	0 -20.1%	0 +67.8%	0 +267.7%	0 +4522.3%	0 +27.3%
Interest coverage	1.14x	1.24x	—	—	—	3.99x	2.71x	4.92x	3.19x
Margins
Gross margin	62.40%	62.60%	63.16%	60.32%	63.37%	66.99%	64.25%	64.84%	66.71%
Operating margin	4.35%	3.68%	-0.15%	0.05%	12.98%	17.30%	22.59%	20.00%	16.02%
Pretax margin	—	0.37%	—	—	—	—	—	—	—
Profit margin	2.07%	0.37%	13.00%	7.75%	-11.56%	13.77%	1.70%	18.59%	11.85%
EBITDA margin	6.18%	5.54%	1.68%	1.92%	14.72%	19.23%	24.43%	23.50%	19.06%

How these figures are calculated

Quarterly columns are single-quarter amounts. When a 10-Q reports only a year-to-date total, as cash flow statements do, the quarter is that total minus the previous quarter's year-to-date total. The fourth quarter is the annual report's full year minus the first nine months. A column marked YTD is a year-to-date total, shown when the earlier report needed for the single quarter is missing. USD in millions, except per-share amounts and margins. Weighted average shares are in millions. Interest expense and finance costs are positive costs. A negative amount on a gain (loss) or income (expense) line is a loss or an expense. EBITDA is operating income plus depreciation and amortization. Interest coverage is operating income divided by interest expense. The first column is the trailing twelve months through the latest quarter. More on our methodology.

New to this? Read How to Read an Income Statement, With a Real Example.

Company profile

Industry: Retail-Miscellaneous Retail (SIC 5900)
Listed as: BLPG (OTC)
Fiscal year ends: December 31
Incorporated in: NV
Headquarters: Denver, CO
SEC filer status: Non-accelerated filer, Smaller reporting company
SEC CIK: 1416697
Former names: Engraving Masters, Inc. (until May 19, 2014); Engraving Master Inc (until Nov 28, 2007)

Other Retail-Miscellaneous Retail companies

All 23 Retail-Miscellaneous Retail companies

Source: SEC EDGAR filings. This is company-reported data, not investment advice.