Brunswick Corporation cash flow statement BC

In Q3 of fiscal 2026, the quarter ended Oct 3, 2026, Brunswick Corporation generated $186.7 million of cash from operations, up 33.0% from the same quarter a year earlier. It spent $50.3 million on capital expenditures. That left free cash flow of $136.4 million. The company returned $28.5 million in dividends and $28.8 million in share buybacks to shareholders.

USD in millions, except per-share amounts and ratios. The percent under a figure is the change from the same quarter a year earlier.

Line
TTM
Oct 3, 2026
Q3 FY2026
Oct 3, 2026
Q2 FY2026
Jul 4, 2026
Q1 FY2026
Apr 4, 2026
Q4 FY2025
Dec 31, 2025
Q3 FY2025
Sep 27, 2025
Q2 FY2025
Jun 28, 2025
Q1 FY2025
Mar 29, 2025
Q4 FY2024
Dec 31, 2024
Operating
Depreciation and amortization
297
+1.1%
73
-1.4%
74
+0.7%
75
+6.8%
76
-1.6%
74
+2.1%
73
+3.8%
70
+1.0%
77
+7.4%
Stock-based compensation
—
—
—
10
+39.7%
11
+270.0%
10
+14.1%
10
+102.0%
7
+11.5%
3
-59.5%
Operating cash flow
569
-22.6%
187
+33.0%
314
-0.8%
-64
-133.9%
133
-56.6%
140
+108.3%
316
+49.9%
-27
+82.1%
306
+8.2%
Investing
Capital expenditures
198
+35.0%
50
+48.4%
41
-7.8%
57
+51.7%
49
+62.7%
34
-5.8%
45
-4.7%
38
-30.2%
30
-46.1%
Investing cash flow
-218
-93.7%
-56
-105.1%
-62
-77.1%
-55
-57.7%
-44
-196.0%
-28
-225.0%
-35
+71.0%
-35
+36.8%
-15
+78.4%
Financing
Debt issued
—
—
—
—
0
0
0
0
-100.0%
0
Debt repaid
288
-0.5%
2
+45.5%
1
+8.3%
1
-99.0%
284
+76.2%
1
-99.8%
1
+71.4%
126
+20916.7%
161
+32160.0%
Short-term debt issued
-120
-158.2%
0
-100.0%
-195
-14028.6%
195
-26.7%
-120
-37.2%
25
-87.5%
1
+600.0%
266
+24100.0%
-87
-1304.8%
Short-term debt repaid
—
100
-5.7%
0
-100.0%
0
-100.0%
—
106
+1978.4%
211
+14985.7%
2
+66.7%
80
+2400.0%
Dividends paid
114
+1.2%
28
+1.8%
28
+0.4%
29
+1.8%
28
+1.1%
28
+0.7%
28
+0.7%
28
-1.4%
28
+1.1%
Stock buybacks
75
+0.0%
29
+31.5%
15
-14.3%
16
-36.7%
15
+50.0%
22
+9.5%
18
-83.6%
26
-59.7%
10
-81.8%
Financing cash flow
-394
+35.2%
-159
-20.6%
-241
+7.1%
134
+71.4%
-128
+56.7%
-132
+56.5%
-259
-89.1%
78
-73.5%
-296
-251.6%
Change in cash
Effect of exchange rate
-4
-1125.0%
-1
-220.0%
-1
-111.6%
-1
-118.2%
-2
+86.1%
1
-80.0%
7
+400.0%
3
+170.2%
-11
-261.2%
Net change in cash
-47
-419.7%
-30
-65.6%
10
-64.4%
14
-27.7%
-41
-171.3%
-18
+91.3%
29
+159.8%
19
-76.7%
-15
-111.0%
Free cash flow
371
-37.0%
136
+28.1%
272
+0.4%
-121
-86.3%
84
-69.7%
106
+239.2%
271
+65.5%
-65
+68.6%
276
+21.6%
Per share
Free cash flow per share
5.66
-36.4%
2.10
+29.3%
4.16
+1.2%
-1.85
-88.0%
1.27
-69.2%
1.62
+243.8%
4.11
+69.5%
-0.98
+67.6%
4.13
+26.1%
Dividend per share
—
0.44
+2.3%
0.44
+2.3%
0.44
+2.3%
—
0.43
+2.4%
0.43
+2.4%
0.43
+7.5%
—
Shareholder returns
Returned to shareholders
189
57
44
45
43
50
46
54
38
Share of free cash flow
50.85%
42.01%
15.97%
—
51.44%
46.85%
16.92%
—
13.65%
Ratios
Free cash flow margin
6.48%
9.38%
17.49%
-8.80%
6.27%
7.83%
18.75%
-5.33%
23.91%
Capital expenditures to revenue
3.46%
3.46%
2.66%
4.15%
3.70%
2.49%
3.10%
3.09%
2.62%
Stock-based compensation to revenue
—
—
—
0.69%
0.83%
0.77%
0.71%
0.56%
0.26%
Cash conversion
2.70x
3.03x
2.86x
-3.05x
7.11x
—
5.33x
-1.36x
—
How these figures are calculated

Quarterly columns are single-quarter amounts. When a 10-Q reports only a year-to-date total, as cash flow statements do, the quarter is that total minus the previous quarter's year-to-date total. The fourth quarter is the annual report's full year minus the first nine months. A column marked YTD is a year-to-date total, shown when the earlier report needed for the single quarter is missing. USD in millions, except per-share amounts and ratios. Capital expenditures, debt repaid, dividends, and buybacks are positive amounts. Investing and financing cash flow keep the filing sign, so an outflow is negative. Free cash flow is operating cash flow minus capital expenditures. The first column is the trailing twelve months through the latest quarter. Returned to shareholders is dividends plus buybacks. Free cash flow margin, capital expenditures, and stock-based compensation are divided by revenue. Cash conversion is operating cash flow divided by net income. More on our methodology.

Company profile

Industry
Engines & Turbines (SIC 3510)
Listed as
BC (NYSE), BC-PC (NYSE)
Fiscal year ends
December 31
Incorporated in
DE
Headquarters
Mettawa, IL
SEC filer status
Large accelerated filer
SEC CIK
14930

Other Engines & Turbines companies

Source: SEC EDGAR filings. This is company-reported data, not investment advice.