BWX Technologies, Inc. cash flow statement BWXT

In fiscal 2025, which ended Dec 31, 2025, BWX Technologies, Inc. generated $479.8 million of cash from operations, up 17.5% from the year before. It spent $184.6 million on capital expenditures. That left free cash flow of $295.3 million. The company returned $92.5 million in dividends and $30.0 million in share buybacks to shareholders.

USD in millions, except per-share amounts and ratios. The percent under a figure is the change from the year before.

Line
FY 2026
Sep 30, 2026
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
FY 2019
Dec 31, 2019
FY 2018
Dec 31, 2018
FY 2017
Dec 31, 2017
FY 2014
Dec 31, 2014
Operating
Depreciation and amortization
123
+21.0%
109
+27.2%
86
+9.3%
79
+6.4%
74
+6.9%
69
+13.9%
61
-1.7%
62
+2.7%
60
+6.3%
57
+11.9%
106
+50.0%
Stock-based compensation
35
+27.9%
26
+20.3%
22
+36.4%
16
+12.5%
14
-24.1%
19
+10.5%
17
+32.4%
13
+7.1%
12
-21.9%
15
-1.0%
23
-19.1%
Operating cash flow
579
-8.1%
480
+17.5%
408
+12.3%
364
+48.6%
245
-36.6%
386
+96.5%
196
-29.7%
279
+65.0%
169
-23.7%
222
75
-45.7%
Investing
Capital expenditures
206
+23.7%
185
+20.1%
154
+1.6%
151
-23.7%
198
-36.2%
311
+22.0%
255
+40.0%
182
+66.6%
109
+12.9%
97
+84.1%
76
+17.1%
Investing cash flow
-373
+48.7%
-742
-380.1%
-155
+0.7%
-156
+39.3%
-256
+15.9%
-305
-14.8%
-265
-47.4%
-180
+44.9%
-327
-264.3%
-90
—
Financing
Debt issued
—
—
456
+29.1%
353
—
—
—
—
—
—
—
Debt repaid
859
+30.8%
1,280
+109.1%
612
+41.0%
434
—
—
—
—
—
—
—
Short-term debt issued
—
—
—
—
—
—
—
—
—
—
3
+513.0%
Dividends paid
98
+6.8%
92
+4.7%
88
+4.0%
85
+4.8%
81
+1.8%
80
+9.2%
73
+11.6%
65
+2.4%
64
+51.8%
42
+12.5%
43
+14.4%
Stock buybacks
0
-100.0%
30
+50.0%
20
0
-100.0%
20
-91.1%
226
+928.2%
22
+9.8%
20
-90.7%
215
0
-100.0%
150
-4.7%
Financing cash flow
273
+74.2%
694
+374.4%
-253
-49.2%
-169
-1314.0%
14
+115.5%
-90
-459.9%
25
+157.3%
-44
-368.9%
-9
+84.8%
-61
105
+154.8%
Change in cash
Effect of exchange rate
11
+180.6%
-5
-123.2%
-2
-209.8%
2
+260.7%
-1
-602.1%
0
+188.6%
-0
—
—
—
—
Net change in cash
490
+988.8%
427
+40965.2%
-1
-102.6%
41
+3243.6%
1
+114.3%
-9
+80.7%
-44
—
—
—
—
Free cash flow
372
-19.6%
295
+15.9%
255
+19.9%
212
+357.9%
46
-38.1%
75
+228.0%
-59
-160.2%
97
+62.2%
60
-52.1%
125
-1
-101.5%
Per share
Free cash flow per share
4.05
-19.7%
3.21
+15.9%
2.77
+20.0%
2.31
+357.0%
0.51
-36.2%
0.79
+229.6%
-0.61
-160.3%
1.01
+69.3%
0.60
-51.9%
1.25
-0.01
-101.6%
Dividend per share
—
0.96
+0.0%
0.96
+4.3%
0.92
+4.5%
0.88
+4.8%
0.84
+10.5%
0.76
+11.8%
0.68
+6.3%
0.64
+52.4%
0.42
+16.7%
0.40
+17.6%
Shareholder returns
Returned to shareholders
98
122
108
85
101
305
95
85
279
42
193
Share of free cash flow
26.31%
41.47%
42.53%
40.00%
217.87%
407.41%
—
87.79%
464.67%
33.61%
—
Ratios
Free cash flow margin
10.34%
9.23%
9.42%
8.51%
2.08%
3.53%
-2.76%
5.13%
3.33%
7.41%
-0.08%
Capital expenditures to revenue
5.73%
5.77%
5.68%
6.06%
8.88%
14.64%
12.01%
9.61%
6.07%
5.74%
5.24%
Stock-based compensation to revenue
0.98%
0.82%
0.80%
0.64%
0.63%
0.88%
0.79%
0.67%
0.66%
0.90%
1.62%
Cash conversion
1.54x
1.46x
1.45x
1.48x
1.03x
1.26x
0.70x
1.14x
0.75x
1.50x
2.55x
How these figures are calculated

Annual columns are full-year amounts from the annual report (Form 10-K, 20-F, or 40-F). If a company restates a year, the latest filed number is shown. USD in millions, except per-share amounts and ratios. Capital expenditures, debt repaid, dividends, and buybacks are positive amounts. Investing and financing cash flow keep the filing sign, so an outflow is negative. Free cash flow is operating cash flow minus capital expenditures. The first column is the trailing twelve months through the latest quarter. Returned to shareholders is dividends plus buybacks. Free cash flow margin, capital expenditures, and stock-based compensation are divided by revenue. Cash conversion is operating cash flow divided by net income. More on our methodology.

Company profile

Industry
Engines & Turbines (SIC 3510)
Listed as
BWXT (NYSE)
Fiscal year ends
December 31
Incorporated in
DE
Headquarters
Lynchburg, VA
SEC filer status
Large accelerated filer
SEC CIK
1486957
Former names
Babcock & Wilcox Co (until Jun 22, 2015)

Other Engines & Turbines companies

Source: SEC EDGAR filings. This is company-reported data, not investment advice.