In Q2 of fiscal 2027, the quarter ended Aug 1, 2026, Build-A-Bear Workshop Inc generated $4.9 million of cash from operations. It spent $8.6 million on capital expenditures. Free cash flow was negative, at -$3.6 million. The company returned $2.9 million in dividends and $5.6 million in share buybacks to shareholders.
USD in millions, except per-share amounts and ratios. The percent under a figure is the change from the same quarter a year earlier.
| Line |
TTM
Aug 1, 2026
|
Q2 FY2027
Aug 1, 2026
|
Q1 FY2027
May 2, 2026
|
Q3 FY2025
Nov 1, 2025
|
Q2 FY2025
Aug 2, 2025
|
Q1 FY2025
May 3, 2025
|
Q4 FY2024
Feb 1, 2025
|
Q3 FY2024
Nov 2, 2024
|
Q2 FY2024
Aug 3, 2024
|
|---|---|---|---|---|---|---|---|---|---|
| Operating | |||||||||
| Depreciation and amortization |
—
|
4
|
4
|
4
+0.3%
|
4
+0.9%
|
4
+1.1%
|
4
-8.0%
|
4
+14.1%
|
4
+12.6%
|
| Stock-based compensation |
—
|
1
|
1
|
1
+56.3%
|
0
-40.0%
|
2
+275.2%
|
0
+19.4%
|
1
-10.6%
|
1
-11.4%
|
| Operating cash flow |
—
|
5
|
21
|
8
-45.6%
|
4
+105.8%
|
28
+168.2%
|
20
-38.2%
|
15
+1535.7%
|
2
-84.3%
|
| Investing | |||||||||
| Capital expenditures |
—
|
9
|
7
|
7
+69.0%
|
3
+4.6%
|
3
+19.6%
|
10
+35.9%
|
4
-22.4%
|
3
+6.4%
|
| Investing cash flow |
—
|
-9
|
-7
|
-7
-69.0%
|
-3
-4.6%
|
-3
-19.6%
|
-10
-35.9%
|
-4
+22.4%
|
-3
-6.4%
|
| Financing | |||||||||
| Dividends paid |
—
|
3
|
3
|
3
+6.9%
|
3
+5.9%
|
3
+0.8%
|
3
+7366.7%
|
3
|
3
|
| Stock buybacks |
—
|
6
|
12
|
10
+110.9%
|
3
-66.0%
|
4
-54.3%
|
8
+53.7%
|
5
+19.7%
|
9
+13.0%
|
| Financing cash flow |
—
|
-9
|
-15
|
-13
-73.7%
|
-6
+49.4%
|
-8
+39.8%
|
-11
-126.0%
|
-8
-94.5%
|
-12
-16.9%
|
| Change in cash | |||||||||
| Net change in cash |
—
|
-12
|
-1
|
-11
-399.9%
|
-5
+60.0%
|
17
+372.1%
|
-1
-106.1%
|
4
+148.4%
|
-13
-7284.2%
|
| Free cash flow |
—
|
-4
|
14
|
2
-84.9%
|
1
+164.9%
|
25
+213.7%
|
10
-60.0%
|
11
+378.2%
|
-1
-112.3%
|
| Per share | |||||||||
| Free cash flow per share |
—
|
-0.29
|
1.14
|
0.13
-84.5%
|
0.06
+167.6%
|
1.89
+234.3%
|
0.73
-57.4%
|
0.84
+398.4%
|
-0.09
-113.0%
|
| Shareholder returns | |||||||||
| Returned to shareholders |
—
|
9
|
14
|
13
|
6
|
7
|
11
|
8
|
12
|
| Share of free cash flow |
—
|
—
|
100.34%
|
768.47%
|
758.76%
|
28.69%
|
110.32%
|
66.59%
|
—
|
| Ratios | |||||||||
| Free cash flow margin |
—
|
-3.15%
|
11.46%
|
1.39%
|
0.64%
|
19.39%
|
6.49%
|
9.45%
|
-1.09%
|
| Capital expenditures to revenue |
—
|
7.42%
|
5.48%
|
5.33%
|
2.75%
|
2.26%
|
6.48%
|
3.24%
|
2.92%
|
| Stock-based compensation to revenue |
—
|
0.71%
|
0.50%
|
0.84%
|
0.30%
|
1.20%
|
0.32%
|
0.55%
|
0.56%
|
| Cash conversion |
—
|
0.56x
|
1.16x
|
1.01x
|
0.34x
|
1.81x
|
0.90x
|
1.54x
|
0.23x
|
How these figures are calculated
Quarterly columns are single-quarter amounts. When a 10-Q reports only a year-to-date total, as cash flow statements do, the quarter is that total minus the previous quarter's year-to-date total. The fourth quarter is the annual report's full year minus the first nine months. A column marked YTD is a year-to-date total, shown when the earlier report needed for the single quarter is missing. USD in millions, except per-share amounts and ratios. Capital expenditures, debt repaid, dividends, and buybacks are positive amounts. Investing and financing cash flow keep the filing sign, so an outflow is negative. Free cash flow is operating cash flow minus capital expenditures. The first column is the trailing twelve months through the latest quarter. Returned to shareholders is dividends plus buybacks. Free cash flow margin, capital expenditures, and stock-based compensation are divided by revenue. Cash conversion is operating cash flow divided by net income. More on our methodology.
Company profile
- Industry
- Retail-Hobby, Toy & Game Shops (SIC 5945)
- Listed as
- BBW (NYSE)
- Fiscal year ends
- January 30
- Incorporated in
- DE
- Headquarters
- St Louis, MO
- SEC filer status
- Accelerated filer
- SEC CIK
- 1113809
- Former names
- BUILD A BEAR WORKSHOP INC (until Oct 8, 2020)
Source: SEC EDGAR filings. This is company-reported data, not investment advice.