Zedge, Inc. cash flow statement ZDGE

Annual Quarterly

In Q4 of fiscal 2026, the quarter ended Jul 31, 2026, Zedge, Inc. generated $1.7 million of cash from operations, up 145.0% from the same quarter a year earlier. It spent $1,000 on capital expenditures. That left free cash flow of $1.6 million. The company returned $263,000 in dividends and $784,000 in share buybacks to shareholders.

USD in millions, except per-share amounts and ratios. The percent under a figure is the change from the same quarter a year earlier.

Line	Q4 FY2026 Jul 31, 2026	Q3 FY2026 Apr 30, 2026	Q2 FY2026 Jan 31, 2026	Q1 FY2026 Oct 31, 2025	Q4 FY2025 Jul 31, 2025	Q3 FY2025 Apr 30, 2025	Q2 FY2025 Jan 31, 2025	Q1 FY2025 Oct 31, 2024
Operating
Depreciation and amortization	0 -24.0%	0 -40.9%	0 -41.0%	0 -43.3%	0 -32.6%	0 -61.4%	0 -58.4%	0 -50.8%
Stock-based compensation	0 -46.7%	0 -76.1%	0 -54.4%	0 -72.6%	0 -70.7%	0 -32.4%	1 -11.7%	0 -25.2%
Operating cash flow	2 +145.0%	1 +40.3%	1 +21.2%	1 -29.5%	1 -3.0%	1 -62.9%	1 -54.4%	1 -7.1%
Investing
Capital expenditures	0 -97.1%	0 -68.4%	0 -84.2%	0 +54.5%	0 +183.3%	0 +58.3%	0 +1800.0%	0 -50.0%
Investing cash flow	-0 +76.6%	-0 +58.0%	-0 +33.9%	-0 -17.8%	-0 -3.0%	-0 +50.9%	-0 +69.3%	-0 +64.7%
Financing
Dividends paid	0	0	0	—	—	—	—	—
Stock buybacks	1 -67.4%	0 -52.8%	0 -87.4%	1 -1.9%	2 +399.6%	1 +252.6%	1	1 +6084.6%
Financing cash flow	-1 +60.2%	-1 -19.0%	-0 +63.8%	-1 +1.9%	-2 -386.7%	-1 -252.6%	-1 +65.5%	-1 -7940.0%
Change in cash
Effect of exchange rate	-0 -364.3%	0 -68.2%	0 +245.1%	0 +427.3%	0 -44.0%	0 +253.9%	-0 -141.8%	-0 +94.1%
Net change in cash	1 +135.3%	1 +54.6%	1 +529.6%	-0 -157.1%	-2 -2598.6%	0 -79.6%	-0 +79.1%	0 -68.1%
Free cash flow	2 +157.8%	1 +42.8%	1 +24.1%	1 -30.3%	1 -6.3%	1 -63.5%	1 -55.6%	1 -6.4%
Per share
Free cash flow per share	0.13 +166.7%	0.09 +50.0%	0.07 +33.0%	0.06 -26.3%	0.05 -1.5%	0.06 -61.9%	0.05 -55.0%	0.08 -7.1%
Shareholder returns
Returned to shareholders	1	1	0	1	2	1	1	1
Share of free cash flow	63.45%	59.42%	34.50%	97.65%	375.47%	62.98%	100.15%	69.37%
Ratios
Free cash flow margin	21.24%	15.20%	10.36%	10.62%	8.57%	10.97%	9.87%	16.11%
Capital expenditures to revenue	0.01%	0.08%	0.04%	0.22%	0.46%	0.24%	0.27%	0.15%
Stock-based compensation to revenue	0.94%	0.98%	3.33%	1.37%	1.83%	4.20%	8.64%	5.27%
Cash conversion	3.72x	1.32x	—	1.05x	—	4.70x	—	—

How these figures are calculated

Quarterly columns are single-quarter amounts. When a 10-Q reports only a year-to-date total, as cash flow statements do, the quarter is that total minus the previous quarter's year-to-date total. The fourth quarter is the annual report's full year minus the first nine months. A column marked YTD is a year-to-date total, shown when the earlier report needed for the single quarter is missing. USD in millions, except per-share amounts and ratios. Capital expenditures, debt repaid, dividends, and buybacks are positive amounts. Investing and financing cash flow keep the filing sign, so an outflow is negative. Free cash flow is operating cash flow minus capital expenditures. Returned to shareholders is dividends plus buybacks. Free cash flow margin, capital expenditures, and stock-based compensation are divided by revenue. Cash conversion is operating cash flow divided by net income. More on our methodology.

Company profile

Industry: Services-Prepackaged Software (SIC 7372)
Listed as: ZDGE (NYSE)
Fiscal year ends: July 31
Incorporated in: DE
Headquarters: New York, NY
SEC filer status: Non-accelerated filer, Smaller reporting company
SEC CIK: 1667313

Other Services-Prepackaged Software companies

All 290 Services-Prepackaged Software companies

Source: SEC EDGAR filings. This is company-reported data, not investment advice.