Exzeo Group, Inc. cash flow statement XZO

In fiscal 2025, which ended Dec 31, 2025, Exzeo Group, Inc. generated $100.3 million of cash from operations. It spent $2.8 million on capital expenditures. That left free cash flow of $97.5 million. The company returned $1.5 million in share buybacks to shareholders.

USD in millions, except per-share amounts and ratios. The percent under a figure is the change from the year before.

Line
FY 2026
Sep 30, 2026
FY 2025
Dec 31, 2025
Operating
Depreciation and amortization
2
2
Stock-based compensation
3
3
Operating cash flow
—
100
Investing
Capital expenditures
1
3
Investing cash flow
—
-3
Financing
Debt repaid
—
0
Stock buybacks
19
1
Financing cash flow
136
154
Change in cash
Effect of exchange rate
-0
-0
Net change in cash
-25
251
Free cash flow
—
97
Per share
Free cash flow per share
—
1.22
Shareholder returns
Returned to shareholders
19
1
Share of free cash flow
—
1.53%
Ratios
Free cash flow margin
—
44.91%
Capital expenditures to revenue
0.57%
1.31%
Stock-based compensation to revenue
1.22%
1.21%
Cash conversion
—
1.21x
How these figures are calculated

Annual columns are full-year amounts from the annual report (Form 10-K, 20-F, or 40-F). If a company restates a year, the latest filed number is shown. USD in millions, except per-share amounts and ratios. Capital expenditures, debt repaid, dividends, and buybacks are positive amounts. Investing and financing cash flow keep the filing sign, so an outflow is negative. Free cash flow is operating cash flow minus capital expenditures. The first column is the trailing twelve months through the latest quarter. Returned to shareholders is dividends plus buybacks. Free cash flow margin, capital expenditures, and stock-based compensation are divided by revenue. Cash conversion is operating cash flow divided by net income. More on our methodology.

Company profile

Industry
Services-Prepackaged Software (SIC 7372)
Listed as
XZO (NYSE)
Fiscal year ends
December 31
Incorporated in
FL
Headquarters
Tampa, FL
SEC filer status
Non-accelerated filer, Emerging growth company
SEC CIK
1873951
Former names
TypTap Insurance Group, Inc. (until Apr 7, 2023)

Other Services-Prepackaged Software companies

Source: SEC EDGAR filings. This is company-reported data, not investment advice.