X3 Holdings Co., Ltd. income statement XTKGF

Annual Quarterly

In fiscal 2025, which ended Dec 31, 2025, X3 Holdings Co., Ltd. reported revenue of $6.3 million, down 45.8% from the year before. It recorded a net loss of $26.2 million. The operating loss came to $32.1 million, an operating margin of -510.9%. Diluted earnings per share were -$202.46. Across the 8 fiscal years shown, revenue shrank from $23.2 million in fiscal 2018 to $6.3 million in fiscal 2025, about 17.0% a year.

USD in millions, except per-share amounts and margins. The percent under a figure is the change from the year before.

Line	FY 2025 Dec 31, 2025	FY 2024 Dec 31, 2024	FY 2023 Dec 31, 2023	FY 2022 Dec 31, 2022	FY 2021 Dec 31, 2021	FY 2020 Dec 31, 2020	FY 2019 Dec 31, 2019	FY 2018 Dec 31, 2018
Revenue	6 -45.8%	12 -31.0%	17 +60.5%	10 -67.3%	32 +20.4%	27 +32.7%	20 -13.2%	23
Cost of revenue	2 -67.9%	7 -47.9%	13 +99.6%	7 -68.6%	21 +23.8%	17 +23.1%	14 -8.4%	15
Gross profit	4 -12.5%	5 +35.1%	3 -9.2%	4 -64.8%	11 +14.1%	9 +54.9%	6 -22.6%	8
Research and development	3 -37.1%	4 -15.6%	5 +39.1%	3 +32.5%	3 -6.1%	3 +28.5%	2 +8.6%	2
Selling, general and administrative	7 -14.1%	8 -39.2%	14 +40.5%	10 +10.4%	9 +6.6%	8 -13.4%	10 +113.2%	4
Operating income	-32 +61.5%	-83 -55.7%	-54 -166.5%	-20 -147.8%	-8 -146.7%	-3 +70.8%	-11 -1211.2%	1
Gain (loss) on investments	-0 -170.7%	—	0 +7131.4%	-0 -241.3%	0	—	—	—
Other income (expense)	4 +837.4%	-1 +99.2%	-69	—	—	—	0 -56.8%	1
Pretax income	-28 +66.6%	-84 +31.3%	-122 -442.3%	-23 -133.5%	-10 +47.6%	-18 -67.6%	-11 -788.9%	2
Income tax	-2 -1255.9%	-0 -114.1%	-0 +94.3%	-1 -474.6%	-0 -116.0%	-0 +62.3%	-0 -594.0%	0
Net income	-26 +65.6%	-76 +30.4%	-110	—	—	—	-11 -797.6%	2
Basic EPS	-202.46 +79.6%	-993.64 +90.5%	-10,434.89 -83.8%	-5,678.80 -12378.1%	-45.51	—	—	—
Diluted EPS	-202.46 +79.6%	-993.64 +90.5%	-10,434.89 -83.8%	-5,678.80	—	—	—	—
Weighted average shares, basic	0 +300.6%	0 +630.5%	0 +177.3%	0 -98.2%	0	—	—	—
Weighted average shares, diluted	0 +300.6%	0 +630.5%	0 +177.3%	0	—	—	—	—
Other measures
Depreciation and amortization	3 -54.6%	6 +12.0%	5 +152.3%	2 +7.3%	2 +38.9%	1 +52.4%	1 +48.0%	1
EBITDA	-29 +62.0%	-77 -60.7%	-48 -168.2%	-18 -194.3%	-6 -231.9%	-2 +82.2%	-10 -722.0%	2
Interest coverage	—	—	-371.75x	-98.82x	-38.41x	—	-91.28x	77.23x
Margins
Gross margin	64.30%	39.80%	20.33%	35.94%	33.39%	35.23%	30.18%	33.84%
Operating margin	-510.86%	-718.28%	-318.35%	-191.73%	-25.28%	-12.33%	-56.00%	4.37%
Pretax margin	-446.07%	-723.04%	-726.81%	-215.10%	-30.09%	-69.16%	-54.74%	6.90%
Profit margin	-416.41%	-656.57%	-651.41%	—	—	—	-53.68%	6.68%
EBITDA margin	-466.77%	-665.63%	-285.91%	-171.09%	-18.99%	-6.89%	-51.26%	7.15%
Effective tax rate	—	—	—	—	—	—	—	2.70%

How these figures are calculated

Annual columns are full-year amounts from the annual report (Form 10-K, 20-F, or 40-F). If a company restates a year, the latest filed number is shown. USD in millions, except per-share amounts and margins. Weighted average shares are in millions. Interest expense and finance costs are positive costs. A negative amount on a gain (loss) or income (expense) line is a loss or an expense. EBITDA is operating income plus depreciation and amortization. Interest coverage is operating income divided by interest expense. More on our methodology.

New to this? Read How to Read an Income Statement, With a Real Example.

Company profile

Industry: Services-Computer Programming Services (SIC 7371)
Listed as: XTKGF (OTC)
Fiscal year ends: December 31
Incorporated in: Cayman Islands
Headquarters: Singapore, Singapore
SEC filer status: Non-accelerated filer
SEC CIK: 1754323
Former names: Powerbridge Technologies Co., Ltd. (until Jan 29, 2024)

Other Services-Computer Programming Services companies

Infosys Ltd INFY
Zscaler, Inc. ZS
Cognizant Technology Solutions Corp CTSH
Verisign INC/CA VRSN
Wipro Ltd WIT
EPAM Systems, Inc. EPAM
Amdocs Ltd DOX
Doximity, Inc. DOCS

All 58 Services-Computer Programming Services companies

Source: SEC EDGAR filings. This is company-reported data, not investment advice.