In fiscal 2025, which ended Dec 31, 2025, Solitario Resources Corp. used $3.6 million of cash from operations, up 30.0% from the year before.
USD in millions, except per-share amounts and ratios. The percent under a figure is the change from the year before.
| Line |
FY 2026
Jun 30, 2026
|
FY 2025
Dec 31, 2025
|
FY 2024
Dec 31, 2024
|
FY 2023
Dec 31, 2023
|
FY 2022
Dec 31, 2022
|
FY 2021
Dec 31, 2021
|
FY 2020
Dec 31, 2020
|
FY 2019
Dec 31, 2019
|
FY 2018
Dec 31, 2018
|
FY 2017
Dec 31, 2017
|
FY 2016
Dec 31, 2016
|
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | |||||||||||
| Depreciation and amortization |
0
|
0
|
—
|
—
|
—
|
—
|
—
|
—
|
0
+53.8%
|
0
+160.0%
|
0
-54.5%
|
| Stock-based compensation |
0
-0.6%
|
1
-12.5%
|
1
+169.6%
|
0
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
| Operating cash flow |
-4
+18.5%
|
-4
+30.0%
|
-5
-56.3%
|
-3
-12.5%
|
-3
-34.4%
|
-2
-113.6%
|
-1
+61.7%
|
-3
-94.5%
|
-1
+18.2%
|
-2
+9.6%
|
-2
-6.5%
|
| Investing | |||||||||||
| Investing cash flow |
1
+132.6%
|
-2
-145.1%
|
4
+189.3%
|
-4
-729.0%
|
1
+678.9%
|
0
-90.8%
|
1
-68.6%
|
3
+128.4%
|
1
-23.8%
|
2
+111.5%
|
-16
-165.1%
|
| Financing | |||||||||||
| Short-term debt issued |
—
|
—
|
—
|
—
|
—
|
—
|
0
|
—
|
—
|
—
|
—
|
| Stock buybacks |
—
|
—
|
—
|
—
|
—
|
0
-100.0%
|
0
-61.5%
|
0
-87.1%
|
0
+215.6%
|
0
-87.1%
|
0
+270.1%
|
| Financing cash flow |
4
-24.8%
|
5
+320.4%
|
1
-83.2%
|
8
+268.0%
|
2
+6.7%
|
2
+2860.0%
|
0
+600.0%
|
-0
+87.1%
|
-0
|
—
|
-0
+94.9%
|
| Shareholder returns | |||||||||||
| Returned to shareholders |
—
|
—
|
—
|
—
|
—
|
0
|
0
|
0
|
0
|
0
|
0
|
| Ratios | |||||||||||
| Cash conversion |
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
-1.76x
|
—
|
How these figures are calculated
Annual columns are full-year amounts from the annual report (Form 10-K, 20-F, or 40-F). If a company restates a year, the latest filed number is shown. USD in millions, except per-share amounts and ratios. Capital expenditures, debt repaid, dividends, and buybacks are positive amounts. Investing and financing cash flow keep the filing sign, so an outflow is negative. Free cash flow is operating cash flow minus capital expenditures. The first column is the trailing twelve months through the latest quarter. Returned to shareholders is dividends plus buybacks. Free cash flow margin, capital expenditures, and stock-based compensation are divided by revenue. Cash conversion is operating cash flow divided by net income. More on our methodology.
Company profile
- Industry
- Gold and Silver Ores (SIC 1040)
- Listed as
- XPL (NYSE)
- Fiscal year ends
- December 31
- Incorporated in
- CO
- Headquarters
- Wheat Ridge, CO
- SEC filer status
- Non-accelerated filer, Smaller reporting company
- SEC CIK
- 917225
- Former names
- SOLITARIO ZINC CORP. (until Jun 30, 2023); SOLITARIO EXPLORATION & ROYALTY CORP. (until Jul 14, 2017); SOLITARIO RESOURCES CORP (until Jun 16, 2008)
Other Gold and Silver Ores companies
Source: SEC EDGAR filings. This is company-reported data, not investment advice.