Xunlei Ltd income statement XNET
In fiscal 2025, which ended Dec 31, 2025, Xunlei Ltd reported revenue of $462.4 million, up 42.5% from the year before. Net income was $1.0 billion, a profit margin of 226.7%. Operating income came to $6.6 million, an operating margin of 1.4%. Diluted earnings per share were $3.31. Across the 10 fiscal years shown, revenue grew from $140.2 million in fiscal 2016 to $462.4 million in fiscal 2025, about 14.2% a year.
USD in millions, except per-share amounts and margins. The percent under a figure is the change from the year before.
| Line |
FY 2025
Dec 31, 2025
|
FY 2024
Dec 31, 2024
|
FY 2023
Dec 31, 2023
|
FY 2022
Dec 31, 2022
|
FY 2021
Dec 31, 2021
|
FY 2020
Dec 31, 2020
|
FY 2019
Dec 31, 2019
|
FY 2018
Dec 31, 2018
|
FY 2017
Dec 31, 2017
|
FY 2016
Dec 31, 2016
|
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
462
+42.5%
|
324
-11.1%
|
365
+6.5%
|
343
+43.0%
|
240
+28.6%
|
186
+3.2%
|
181
-21.7%
|
231
+15.0%
|
201
+43.1%
|
140
+34.1%
|
| Cost of revenue |
243
+56.1%
|
156
-22.5%
|
201
+0.3%
|
200
+68.7%
|
119
+28.0%
|
93
-7.3%
|
100
-13.6%
|
116
-1.9%
|
118
+47.5%
|
80
+34.9%
|
| Gross profit |
218
+29.8%
|
168
+2.8%
|
163
+15.3%
|
141
+17.7%
|
120
+28.2%
|
94
+16.1%
|
81
-29.7%
|
115
+39.0%
|
83
+37.2%
|
60
+33.1%
|
| Research and development |
80
+11.8%
|
72
-3.5%
|
74
+9.6%
|
68
+9.4%
|
62
+11.5%
|
55
-19.1%
|
69
-10.7%
|
77
+14.7%
|
67
+9.4%
|
61
+71.0%
|
| Selling, general and administrative |
131
+44.6%
|
91
+0.3%
|
90
+40.0%
|
65
+5.1%
|
61
+18.2%
|
52
-26.5%
|
71
-7.1%
|
76
+35.0%
|
56
+38.9%
|
41
-1.0%
|
| Operating expenses |
211
|
—
|
165
|
—
|
—
|
—
|
—
|
—
|
—
|
102
+32.5%
|
| Operating income |
7
+142.2%
|
-16
-874.2%
|
-2
-116.0%
|
10
+332.8%
|
-4
+77.0%
|
-19
+66.7%
|
-56
-27.3%
|
-44
+18.2%
|
-54
-30.6%
|
-42
-31.7%
|
| Pretax income |
1,046
+44492.2%
|
-2
-112.8%
|
18
-27.6%
|
25
+2485.5%
|
1
+107.6%
|
-13
+73.3%
|
-49
-19.2%
|
-41
+12.0%
|
-46
-39.6%
|
-33
-49.1%
|
| Income tax |
-1
+57.5%
|
-3
-173.1%
|
4
+1.5%
|
4
+3354.4%
|
-0
-110.9%
|
1
-75.4%
|
5
+5353.9%
|
-0
+96.0%
|
-2
+8.8%
|
-2
+34.1%
|
| Net income |
1,048
+86177.0%
|
1
-91.5%
|
14
-33.7%
|
21
+1702.1%
|
1
+108.6%
|
-14
+74.0%
|
-53
-35.4%
|
-39
-3.8%
|
-38
-56.9%
|
-24
-83.1%
|
| Basic EPS |
3.37
+88476.3%
|
0.00
-91.3%
|
0.04
-31.8%
|
0.06
+1675.0%
|
0.00
+108.8%
|
-0.04
+74.0%
|
-0.16
-31.2%
|
-0.12
-9.1%
|
-0.11
|
—
|
| Diluted EPS |
3.31
+87071.1%
|
0.00
-91.3%
|
0.04
-31.8%
|
0.06
+1722.9%
|
0.00
+108.5%
|
-0.04
+74.0%
|
-0.16
-31.2%
|
-0.12
-9.1%
|
-0.11
|
—
|
| Weighted average shares, basic |
311
-2.3%
|
319
-2.3%
|
326
-2.9%
|
336
+0.4%
|
335
-0.8%
|
337
-0.1%
|
338
+0.9%
|
335
+1.0%
|
332
-0.7%
|
334
-0.5%
|
| Weighted average shares, diluted |
316
-0.8%
|
319
-2.4%
|
327
-2.8%
|
336
+0.1%
|
336
-0.4%
|
337
-0.1%
|
338
+0.9%
|
335
+1.0%
|
332
-0.7%
|
334
-0.5%
|
| Other measures | ||||||||||
| Depreciation and amortization |
5
+6.1%
|
5
+5.9%
|
4
+66.1%
|
3
-57.8%
|
6
-31.9%
|
9
+59.3%
|
6
+4.1%
|
6
-29.6%
|
8
+28.9%
|
6
+9.2%
|
| EBITDA |
12
+205.3%
|
-11
-491.4%
|
3
-77.9%
|
13
+537.8%
|
2
+121.0%
|
-10
+81.2%
|
-51
-30.6%
|
-39
+16.3%
|
-46
-30.9%
|
-35
-36.6%
|
| Interest coverage |
3.90x
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
| Margins | ||||||||||
| Gross margin |
47.05%
|
51.66%
|
44.69%
|
41.29%
|
50.16%
|
50.29%
|
44.70%
|
49.84%
|
41.23%
|
42.99%
|
| Operating margin |
1.43%
|
-4.84%
|
-0.44%
|
2.94%
|
-1.80%
|
-10.08%
|
-31.23%
|
-19.22%
|
-27.02%
|
-29.60%
|
| Pretax margin |
226.28%
|
-0.73%
|
5.04%
|
7.42%
|
0.41%
|
-6.97%
|
-26.98%
|
-17.73%
|
-23.17%
|
-23.73%
|
| Profit margin |
226.70%
|
0.37%
|
3.90%
|
6.27%
|
0.50%
|
-7.43%
|
-29.43%
|
-17.03%
|
-18.86%
|
-17.20%
|
| EBITDA margin |
2.51%
|
-3.40%
|
0.77%
|
3.72%
|
0.83%
|
-5.11%
|
-28.01%
|
-16.80%
|
-23.06%
|
-25.20%
|
| Effective tax rate |
-0.12%
|
—
|
22.45%
|
16.01%
|
-12.72%
|
—
|
—
|
—
|
—
|
—
|
How these figures are calculated
Annual columns are full-year amounts from the annual report (Form 10-K, 20-F, or 40-F). If a company restates a year, the latest filed number is shown. USD in millions, except per-share amounts and margins. Weighted average shares are in millions. Interest expense and finance costs are positive costs. A negative amount on a gain (loss) or income (expense) line is a loss or an expense. EBITDA is operating income plus depreciation and amortization. Interest coverage is operating income divided by interest expense. More on our methodology.
New to this? Read How to Read an Income Statement, With a Real Example.
Company profile
- Industry
- Services-Prepackaged Software (SIC 7372)
- Listed as
- XNET (Nasdaq)
- Headquarters
- Shenzhen
- SEC filer status
- Accelerated filer
- SEC CIK
- 1510593
Other Services-Prepackaged Software companies
- Microsoft Corp MSFT
- Palantir Technologies Inc. PLTR
- Oracle Corp ORCL
- Sap SE SAP
- CrowdStrike Holdings, Inc. CRWD
- Shopify Inc. SHOP
- Salesforce, Inc. CRM
- ServiceNow, Inc. NOW
Source: SEC EDGAR filings. This is company-reported data, not investment advice.