Xenia Hotels & Resorts, Inc. income statement XHR

In fiscal 2025, which ended Dec 31, 2025, Xenia Hotels & Resorts, Inc. reported revenue of $1.1 billion, up 3.8% from the year before. Net income was $63.1 million, a profit margin of 5.8%. Operating income came to $107.5 million, an operating margin of 10.0%. Diluted earnings per share were $0.64. Over the twelve months ended Sep 30, 2026, revenue was $1.1 billion and net income was $3.8 million. Across the 7 fiscal years shown, revenue shrank from $1.1 billion in fiscal 2019 to $1.1 billion in fiscal 2025, about 1.1% a year.

USD in millions, except per-share amounts and margins. The percent under a figure is the change from the year before.

Line
FY 2026
Sep 30, 2026
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
FY 2019
Dec 31, 2019
FY 2017
Dec 31, 2017
FY 2016
Dec 31, 2016
FY 2015
Dec 31, 2015
Revenue
1,120
+4.2%
1,078
+3.8%
1,039
+1.3%
1,025
+2.8%
998
+61.9%
616
+66.6%
370
-67.8%
1,149
+8.6%
—
—
—
Cost of revenue
770
+2.7%
749
+2.5%
730
+3.8%
704
+4.7%
672
+50.7%
446
+26.9%
352
-54.5%
773
+12.0%
604
+1.8%
593
-2.9%
611
Gross profit
350
+7.7%
330
+6.9%
309
-4.1%
322
-1.1%
325
+91.2%
170
+832.6%
18
-95.2%
376
+2.1%
—
—
—
Selling, general and administrative
39
+7.4%
37
+1.5%
36
-2.6%
37
+8.7%
34
+12.1%
31
+1.9%
30
-2.4%
31
+0.9%
32
+0.6%
31
+24.8%
25
Other operating income (expense)
-9
-250.3%
-2
-5.7%
-2
-50.5%
-2
-43.0%
-1
—
—
—
—
—
—
Operating income
85
-17.2%
108
+23.8%
87
-11.0%
98
-12.4%
111
+283.0%
-61
+74.8%
-242
-316.8%
111
-15.4%
104
-7.1%
112
+7.1%
104
Pretax income
5
-91.4%
68
+420.1%
13
-38.4%
21
-64.4%
60
+141.0%
-146
+20.2%
-183
-391.9%
63
-69.4%
109
+18.3%
92
-3.8%
95
Income tax
1
-28.9%
1
+137.2%
-4
-358.5%
1
-34.4%
2
+207.1%
1
+104.5%
-16
-395.6%
5
-10.4%
8
+54.3%
5
-19.3%
6
Net income
4
-93.2%
63
+290.8%
16
-15.7%
19
-65.8%
56
+139.0%
-144
+12.1%
-163
-394.8%
55
99
+15.1%
86
-3.3%
89
Net income to common
3
-94.0%
63
+297.1%
16
-16.5%
19
-66.1%
56
+138.8%
-144
+12.2%
-163
-398.0%
55
-71.6%
98
+14.5%
86
-3.3%
89
Basic EPS
0.04
-93.6%
0.64
+326.7%
0.15
-11.8%
0.17
-65.3%
0.49
+138.9%
-1.26
—
—
—
—
0.79
Diluted EPS
0.04
-93.5%
0.64
+326.7%
0.15
-11.8%
0.17
-65.3%
0.49
+138.9%
-1.26
—
—
—
—
—
Weighted average shares, basic
93
-6.3%
97
-5.0%
102
-5.9%
108
-5.2%
114
+0.2%
114
+0.3%
113
+0.8%
113
+2.3%
107
-1.2%
108
-3.6%
112
Weighted average shares, diluted
93
-6.6%
97
-5.0%
102
-5.7%
108
-5.2%
114
+0.5%
114
+0.3%
113
+0.5%
113
+2.3%
107
-1.0%
108
-3.6%
112
Other measures
Depreciation and amortization
127
-3.3%
131
+1.5%
129
-2.5%
132
-0.5%
133
+2.5%
129
-11.7%
147
-5.6%
155
-1.7%
153
+0.4%
152
+3.0%
148
EBITDA
212
-9.3%
238
+10.5%
216
-6.1%
230
-5.9%
244
+256.2%
69
+172.0%
-95
-135.7%
267
-8.0%
257
-2.8%
264
+4.7%
252
Interest coverage
1.01x
1.24x
1.07x
—
—
—
—
—
—
—
—
Margins
Gross margin
31.26%
30.59%
29.70%
31.37%
32.61%
27.61%
4.93%
32.74%
—
—
—
Operating margin
7.56%
9.97%
8.36%
9.52%
11.17%
-9.88%
-65.36%
9.70%
—
—
—
Pretax margin
0.47%
6.33%
1.26%
2.08%
6.00%
-23.68%
-49.42%
5.45%
—
—
—
Profit margin
0.34%
5.85%
1.55%
1.87%
5.61%
-23.29%
-44.17%
4.82%
—
—
—
EBITDA margin
18.91%
22.09%
20.75%
22.39%
24.46%
11.12%
-25.74%
23.20%
—
—
—
Effective tax rate
24.98%
2.04%
-28.48%
6.79%
3.69%
—
—
8.57%
7.21%
5.53%
6.60%
How these figures are calculated

Annual columns are full-year amounts from the annual report (Form 10-K, 20-F, or 40-F). If a company restates a year, the latest filed number is shown. USD in millions, except per-share amounts and margins. Weighted average shares are in millions. Interest expense and finance costs are positive costs. A negative amount on a gain (loss) or income (expense) line is a loss or an expense. EBITDA is operating income plus depreciation and amortization. Interest coverage is operating income divided by interest expense. The first column is the trailing twelve months through the latest quarter. More on our methodology.

Company profile

Industry
Hotels & Motels (SIC 7011)
Listed as
XHR (NYSE)
Fiscal year ends
December 31
Incorporated in
FL
Headquarters
Orlando, FL
SEC filer status
Large accelerated filer
SEC CIK
1616000

Other Hotels & Motels companies

Source: SEC EDGAR filings. This is company-reported data, not investment advice.