Willscot Holdings Corporation cash flow statement WSC

In Q2 of fiscal 2026, the quarter ended Jun 30, 2026, Willscot Holdings Corporation generated $162.3 million of cash from operations, down 21.0% from the same quarter a year earlier. It spent $4.7 million on capital expenditures. That left free cash flow of $157.5 million. The company returned $12.7 million in dividends to shareholders.

USD in millions, except per-share amounts and ratios. The percent under a figure is the change from the same quarter a year earlier.

Line
TTM
Jun 30, 2026
Q2 FY2026
Jun 30, 2026
Q1 FY2026
Mar 31, 2026
Q4 FY2025
Dec 31, 2025
Q3 FY2025
Sep 30, 2025
Q2 FY2025
Jun 30, 2025
Q1 FY2025
Mar 31, 2025
Q4 FY2024
Dec 31, 2024
Q3 FY2024
Sep 30, 2024
Operating
Depreciation and amortization
95
+1.4%
23
-4.8%
24
+2.3%
24
+2.7%
24
+5.7%
24
+33.4%
23
+29.1%
24
+15.2%
23
+29.4%
Stock-based compensation
37
+8.1%
8
-5.7%
7
-14.8%
12
+52.2%
10
+4.5%
8
-12.9%
8
-8.3%
8
-7.6%
10
+10.4%
Operating cash flow
703
+19.4%
162
-21.0%
191
-7.5%
159
-11.2%
191
+12337.6%
205
+16.9%
207
-1.0%
179
-18.4%
-2
-100.8%
Investing
Capital expenditures
22
+31.6%
5
-24.6%
4
-21.7%
9
+295.8%
4
+27.9%
6
+0.6%
5
-29.3%
2
-57.8%
3
-40.4%
Investing cash flow
-342
+22.7%
-113
+45.7%
-85
-30.1%
-68
+27.6%
-77
-1.6%
-208
-152.7%
-65
+41.5%
-94
+29.3%
-75
+80.0%
Financing
Debt issued
605
-56.7%
163
-33.4%
116
-81.2%
208
-3.5%
117
-63.2%
245
-62.8%
615
+398.0%
216
-16.9%
319
-68.8%
Debt repaid
833
-31.0%
190
+6.4%
192
-72.7%
249
+67.1%
202
+14.2%
178
-73.4%
703
+251.4%
149
-24.4%
177
-70.7%
Dividends paid
51
13
-0.5%
13
-1.1%
13
13
13
13
—
—
Stock buybacks
34
-87.6%
0
-100.0%
7
-67.1%
17
-88.3%
9
-82.1%
51
-34.9%
22
148
+5.6%
52
-76.7%
Financing cash flow
-356
-153.5%
-46
-1260.6%
-105
+25.0%
-92
-5.5%
-113
-237.0%
4
+104.0%
-140
-46.3%
-87
-6.1%
82
-55.0%
Change in cash
Effect of exchange rate
-0
-298.6%
-0
-135.6%
-1
-790.8%
0
+206.5%
0
+154.8%
1
+335.4%
-0
-163.7%
-0
-320.4%
-0
-800.0%
Net change in cash
5
-23.2%
3
+20.9%
1
-43.0%
-0
+91.7%
2
-62.8%
2
+130.1%
2
-23.3%
-2
-139.6%
5
+373.8%
Free cash flow
682
+19.0%
158
-20.9%
187
-7.2%
150
-15.2%
187
+3930.1%
199
+17.5%
202
-0.1%
177
-17.4%
-5
-102.6%
Per share
Free cash flow per share
3.76
+22.5%
0.87
-20.1%
1.03
-5.2%
0.84
-8.1%
1.02
+4045.5%
1.08
+21.5%
1.09
+4.1%
0.91
-17.0%
-0.03
-102.8%
Shareholder returns
Returned to shareholders
85
13
20
30
22
64
35
148
52
Share of free cash flow
12.44%
8.05%
10.66%
20.11%
11.78%
32.14%
17.27%
83.76%
—
Ratios
Free cash flow margin
29.72%
25.73%
34.16%
26.46%
32.97%
33.79%
36.10%
29.31%
-0.81%
Capital expenditures to revenue
0.95%
0.77%
0.66%
1.62%
0.75%
1.07%
0.83%
0.38%
0.55%
Stock-based compensation to revenue
1.60%
1.29%
1.30%
2.08%
1.76%
1.42%
1.49%
1.28%
1.59%
Cash conversion
—
3.45x
6.79x
—
4.41x
4.28x
4.80x
2.01x
—
How these figures are calculated

Quarterly columns are single-quarter amounts. When a 10-Q reports only a year-to-date total, as cash flow statements do, the quarter is that total minus the previous quarter's year-to-date total. The fourth quarter is the annual report's full year minus the first nine months. A column marked YTD is a year-to-date total, shown when the earlier report needed for the single quarter is missing. USD in millions, except per-share amounts and ratios. Capital expenditures, debt repaid, dividends, and buybacks are positive amounts. Investing and financing cash flow keep the filing sign, so an outflow is negative. Free cash flow is operating cash flow minus capital expenditures. The first column is the trailing twelve months through the latest quarter. Returned to shareholders is dividends plus buybacks. Free cash flow margin, capital expenditures, and stock-based compensation are divided by revenue. Cash conversion is operating cash flow divided by net income. More on our methodology.

Company profile

Industry
Services-Miscellaneous Equipment Rental & Leasing (SIC 7350)
Listed as
WSC (Nasdaq)
Fiscal year ends
December 31
Incorporated in
DE
Headquarters
Scottsdale, AZ
SEC filer status
Large accelerated filer
SEC CIK
1647088
Former names
WillScot Mobile Mini Holdings Corp. (until Jul 5, 2024); WillScot Corp (until Jul 1, 2020); Double Eagle Acquisition Corp. (until Nov 22, 2017); Double Eagle Acquisitions Corp. (until Aug 13, 2015)

Other Services-Miscellaneous Equipment Rental & Leasing companies

Source: SEC EDGAR filings. This is company-reported data, not investment advice.