Willdan Group, Inc. income statement WLDN

In fiscal 2025, which ended Jan 2, 2026, Willdan Group, Inc. reported revenue of $681.6 million, up 20.5% from the year before. Net income was $52.6 million, a profit margin of 7.7%. Operating income came to $44.1 million, an operating margin of 6.5%. Diluted earnings per share were $3.49. Over the twelve months ended Jul 3, 2026, revenue was $741.8 million and net income was $65.3 million. Across the 10 fiscal years shown, revenue grew from $208.9 million in fiscal 2016 to $681.6 million in fiscal 2025, about 14.0% a year.

USD in millions, except per-share amounts and margins. The percent under a figure is the change from the year before.

Line
FY 2026
Jul 3, 2026
FY 2025
Jan 2, 2026
FY 2024
Dec 27, 2024
FY 2023
Dec 29, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 31, 2021
FY 2020
Jan 1, 2021
FY 2019
Dec 27, 2019
FY 2018
Dec 28, 2018
FY 2017
Dec 29, 2017
FY 2016
Dec 30, 2016
Revenue
742
+18.1%
682
+20.5%
566
+10.9%
510
+18.9%
429
+21.3%
354
-9.5%
391
-11.8%
443
+62.8%
272
-0.4%
273
+30.8%
209
+54.7%
Cost of revenue
462
+16.7%
426
+17.3%
363
+9.9%
330
+15.7%
286
+31.1%
218
-16.7%
262
-15.1%
308
+71.9%
179
-8.8%
197
+37.3%
143
+74.5%
Gross profit
280
+20.5%
256
+26.1%
203
+12.8%
180
+25.2%
144
+5.7%
136
+5.0%
129
-4.1%
135
+45.2%
93
+21.2%
77
+16.8%
66
+23.9%
Operating income
52
+36.3%
44
+40.8%
31
+42.0%
22
+412.5%
-7
+18.7%
-9
+46.4%
-16
-273.3%
9
-26.7%
13
-6.8%
14
+18.7%
12
+53.3%
Other income (expense)
-1
+75.6%
-4
+11.1%
-5
+37.5%
-7
-70.5%
-4
-18.2%
-4
-7.9%
-3
+26.9%
-5
-671.6%
-1
-4592.3%
-0
+92.7%
-0
+6.3%
Pretax income
51
+55.3%
40
+49.9%
27
+82.8%
15
+227.4%
-11
+7.7%
-12
+36.9%
-20
-522.4%
5
-61.7%
12
-11.2%
14
+20.4%
11
+54.8%
Income tax
-14
-511.7%
-13
-405.7%
4
+12.1%
4
+222.0%
-3
+24.7%
-4
+22.9%
-5
-2696.2%
-0
-108.7%
2
+36.4%
2
-49.1%
3
-0.5%
Net income
65
+85.8%
53
+132.9%
23
+106.6%
11
+229.3%
-8
—
—
—
—
—
—
Basic EPS
4.42
+77.9%
3.63
+122.7%
1.63
+98.8%
0.82
+226.2%
-0.65
+4.4%
-0.68
+44.7%
-1.23
-386.0%
0.43
-60.2%
1.08
-23.9%
1.42
+40.6%
1.01
+87.0%
Diluted EPS
4.24
+76.7%
3.49
+120.9%
1.58
+97.5%
0.80
+223.1%
-0.65
+4.4%
-0.68
+44.7%
-1.23
-400.0%
0.41
-60.2%
1.03
-22.0%
1.32
+36.1%
0.97
+86.5%
Weighted average shares, basic
15
+4.4%
14
+4.7%
14
+3.2%
13
+2.9%
13
+4.5%
12
+5.6%
12
+5.7%
11
+20.5%
9
+8.5%
9
+3.9%
8
+4.9%
Weighted average shares, diluted
15
+5.1%
15
+5.8%
14
+4.7%
14
+4.6%
13
+4.5%
12
+5.6%
12
+0.2%
12
+20.5%
10
+6.6%
9
+6.9%
9
+5.6%
Other measures
Depreciation and amortization
21
+21.1%
19
+26.7%
15
-10.3%
16
-6.0%
17
+2.0%
17
-8.5%
19
+21.1%
15
+149.1%
6
+52.2%
4
+26.8%
3
+55.4%
EBITDA
73
+31.5%
63
+36.3%
46
+19.7%
39
+269.3%
10
+23.3%
8
+236.0%
3
-89.9%
25
+30.8%
19
+6.7%
18
+20.5%
15
+53.8%
Interest coverage
—
—
—
—
—
-2.25x
-3.20x
1.91x
18.24x
123.46x
64.49x
Margins
Gross margin
37.79%
37.51%
35.84%
35.24%
33.46%
38.41%
33.09%
30.46%
34.15%
28.06%
31.44%
Operating margin
7.05%
6.48%
5.54%
4.33%
-1.65%
-2.46%
-4.15%
2.11%
4.69%
5.01%
5.53%
Pretax margin
6.87%
5.87%
4.72%
2.86%
-2.67%
-3.51%
-5.03%
1.05%
4.47%
5.01%
5.44%
Profit margin
8.80%
7.71%
3.99%
2.14%
-1.97%
—
—
—
—
—
—
EBITDA margin
9.91%
9.22%
8.15%
7.55%
2.43%
2.39%
0.64%
5.60%
6.97%
6.51%
7.07%
Effective tax rate
-28.16%
-31.41%
15.40%
25.12%
—
—
—
-3.97%
17.52%
11.41%
26.99%
How these figures are calculated

Annual columns are full-year amounts from the annual report (Form 10-K, 20-F, or 40-F). If a company restates a year, the latest filed number is shown. USD in millions, except per-share amounts and margins. Weighted average shares are in millions. Interest expense and finance costs are positive costs. A negative amount on a gain (loss) or income (expense) line is a loss or an expense. EBITDA is operating income plus depreciation and amortization. Interest coverage is operating income divided by interest expense. The first column is the trailing twelve months through the latest quarter. More on our methodology.

Company profile

Industry
Services-Engineering Services (SIC 8711)
Listed as
WLDN (Nasdaq)
Fiscal year ends
January 1
Incorporated in
DE
Headquarters
Anaheim, CA
SEC filer status
Large accelerated filer
SEC CIK
1370450

Other Services-Engineering Services companies

Source: SEC EDGAR filings. This is company-reported data, not investment advice.