Winmark Corporation cash flow statement WINA

In Q3 of fiscal 2026, the quarter ended Sep 26, 2026, Winmark Corporation generated $12.9 million of cash from operations, up 5.6% from the same quarter a year earlier. It spent $221,800 on capital expenditures. That left free cash flow of $12.7 million. The company returned $3.7 million in dividends and $8.1 million in share buybacks to shareholders.

USD in millions, except per-share amounts and ratios. The percent under a figure is the change from the same quarter a year earlier.

Line
TTM
Sep 26, 2026
Q3 FY2026
Sep 26, 2026
Q2 FY2026
Jun 27, 2026
Q1 FY2026
Mar 28, 2026
Q4 FY2025
Dec 27, 2025
Q3 FY2025
Sep 27, 2025
Q2 FY2025
Jun 28, 2025
Q1 FY2025
Mar 29, 2025
Q4 FY2024
Dec 28, 2024
Operating
Depreciation and amortization
0
-4.2%
0
-5.5%
0
-6.8%
0
-2.1%
0
-2.5%
0
-18.2%
0
-14.6%
0
-10.2%
0
-48.6%
Stock-based compensation
3
+15.3%
1
+14.6%
1
+16.1%
1
+14.4%
1
+16.3%
1
+16.1%
1
+16.4%
1
+10.4%
1
+5.7%
Operating cash flow
44
-1.7%
13
+5.6%
11
+18.6%
12
-21.2%
9
+0.8%
12
+1.1%
9
+10.0%
15
+12.8%
8
-3.5%
Investing
Capital expenditures
0
+71.6%
0
+232.0%
0
-26.3%
0
-71.5%
0
0
+1453.5%
0
-46.7%
0
-41.8%
0
-100.0%
Investing cash flow
-3
-1387.4%
-0
-325.0%
-2
-4014.4%
-0
+71.5%
-0
-0
-1453.5%
-0
+46.7%
-0
+41.8%
0
+100.0%
Financing
Dividends paid
50
+25.5%
4
+7.5%
4
+7.6%
3
+7.6%
39
+31.6%
3
+7.5%
3
+7.4%
3
+13.9%
30
-16.6%
Stock buybacks
8
8
+234.9%
—
—
0
2
0
2
—
Financing cash flow
-53
-26.6%
-11
-749.6%
-2
-19.4%
-2
+55.5%
-38
-13.5%
-1
+70.6%
-2
-27.3%
-5
-42.2%
-33
+6.9%
Change in cash
Net change in cash
-12
-554.5%
2
-80.5%
6
-13.0%
9
-1.8%
-29
-17.9%
11
+38.7%
7
+6.7%
10
+1.6%
-25
+8.3%
Free cash flow
44
-2.0%
13
+4.4%
11
+18.9%
12
-21.1%
9
+0.5%
12
+0.6%
9
+10.7%
15
+13.2%
8
-2.4%
Per share
Free cash flow per share
11.84
-2.5%
3.45
+4.6%
2.89
+18.2%
3.20
-21.8%
2.30
-0.1%
3.30
+0.0%
2.45
+10.3%
4.09
+12.8%
2.30
-2.4%
Dividend per share
—
1.02
+13.3%
1.02
+6.3%
0.96
+6.7%
—
0.90
+0.0%
0.96
+6.7%
0.90
+12.5%
—
Shareholder returns
Returned to shareholders
58
12
4
3
39
6
4
5
30
Share of free cash flow
132.41%
92.49%
34.22%
28.91%
460.07%
47.81%
39.68%
36.17%
351.55%
Ratios
Free cash flow margin
47.69%
45.61%
48.66%
56.90%
40.33%
53.83%
44.03%
68.56%
43.27%
Capital expenditures to revenue
0.32%
0.80%
0.18%
0.07%
0.09%
0.30%
0.27%
0.23%
0.00%
Stock-based compensation to revenue
2.76%
2.47%
2.80%
2.95%
2.92%
2.66%
2.59%
2.45%
2.71%
Cash conversion
1.06x
1.10x
1.03x
1.28x
0.86x
1.10x
0.85x
1.51x
0.88x
How these figures are calculated

Quarterly columns are single-quarter amounts. When a 10-Q reports only a year-to-date total, as cash flow statements do, the quarter is that total minus the previous quarter's year-to-date total. The fourth quarter is the annual report's full year minus the first nine months. A column marked YTD is a year-to-date total, shown when the earlier report needed for the single quarter is missing. USD in millions, except per-share amounts and ratios. Capital expenditures, debt repaid, dividends, and buybacks are positive amounts. Investing and financing cash flow keep the filing sign, so an outflow is negative. Free cash flow is operating cash flow minus capital expenditures. The first column is the trailing twelve months through the latest quarter. Returned to shareholders is dividends plus buybacks. Free cash flow margin, capital expenditures, and stock-based compensation are divided by revenue. Cash conversion is operating cash flow divided by net income. More on our methodology.

Company profile

Industry
Retail-Miscellaneous Retail (SIC 5900)
Listed as
WINA (Nasdaq)
Fiscal year ends
December 26
Incorporated in
MN
Headquarters
Minneapolis, MN
SEC filer status
Large accelerated filer
SEC CIK
908315
Former names
GROW BIZ INTERNATIONAL INC (until Nov 13, 2001)

Other Retail-Miscellaneous Retail companies

Source: SEC EDGAR filings. This is company-reported data, not investment advice.