Weave Communications, Inc. cash flow statement WEAV

In fiscal 2025, which ended Dec 31, 2025, Weave Communications, Inc. generated $17.5 million of cash from operations, up 24.0% from the year before. It spent $2.4 million on capital expenditures. That left free cash flow of $15.2 million.

USD in millions, except per-share amounts and ratios. The percent under a figure is the change from the year before.

Line
FY 2026
Jun 30, 2026
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
Operating
Depreciation and amortization
12
+8.6%
12
+0.6%
12
-4.0%
12
-7.4%
13
+6.8%
12
Stock-based compensation
28
-20.7%
32
-0.3%
32
+41.2%
23
+21.7%
19
+33.1%
14
Operating cash flow
17
+2.7%
18
+24.0%
14
+38.4%
10
+180.1%
-13
+37.3%
-20
Investing
Capital expenditures
3
+33.1%
2
+9.3%
2
+29.2%
2
-10.8%
2
-74.3%
7
Investing cash flow
-4
+67.3%
-7
-177.1%
9
+214.8%
-8
+85.7%
-54
-450.8%
-10
Financing
Stock buybacks
—
—
—
—
—
0
Financing cash flow
-10
+18.0%
-7
+67.0%
-22
-61.7%
-14
-90.4%
-7
-106.5%
110
Change in cash
Net change in cash
3
+142.4%
3
+300.4%
1
+107.5%
-11
+84.8%
-74
-192.2%
80
Free cash flow
14
-1.3%
15
+26.6%
12
+40.3%
9
+158.2%
-15
+47.2%
-28
Per share
Free cash flow per share
0.18
-7.3%
0.20
+18.9%
0.17
+32.5%
0.13
+155.9%
-0.23
+83.2%
-1.34
Shareholder returns
Returned to shareholders
—
—
—
—
—
0
Ratios
Free cash flow margin
5.55%
6.34%
5.86%
5.00%
-10.32%
-23.95%
Capital expenditures to revenue
0.99%
1.00%
1.07%
0.99%
1.33%
6.37%
Stock-based compensation to revenue
10.88%
13.44%
15.77%
13.39%
13.19%
12.16%
How these figures are calculated

Annual columns are full-year amounts from the annual report (Form 10-K, 20-F, or 40-F). If a company restates a year, the latest filed number is shown. USD in millions, except per-share amounts and ratios. Capital expenditures, debt repaid, dividends, and buybacks are positive amounts. Investing and financing cash flow keep the filing sign, so an outflow is negative. Free cash flow is operating cash flow minus capital expenditures. The first column is the trailing twelve months through the latest quarter. Returned to shareholders is dividends plus buybacks. Free cash flow margin, capital expenditures, and stock-based compensation are divided by revenue. Cash conversion is operating cash flow divided by net income. More on our methodology.

Company profile

Industry
Services-Prepackaged Software (SIC 7372)
Listed as
WEAV (NYSE)
Fiscal year ends
December 31
Incorporated in
DE
Headquarters
Lehi, UT
SEC filer status
, Emerging growth company
SEC CIK
1609151

Other Services-Prepackaged Software companies

Source: SEC EDGAR filings. This is company-reported data, not investment advice.