Waystar Holding Corp. cash flow statement WAY

In Q3 of fiscal 2026, the quarter ended Sep 30, 2026, Waystar Holding Corp. generated $103.9 million of cash from operations, up 26.6% from the same quarter a year earlier. It spent $9.9 million on capital expenditures. That left free cash flow of $93.9 million. The company returned $20.7 million in share buybacks to shareholders.

USD in millions, except per-share amounts and ratios. The percent under a figure is the change from the same quarter a year earlier.

Line
TTM
Sep 30, 2026
Q3 FY2026
Sep 30, 2026
Q2 FY2026
Jun 30, 2026
Q1 FY2026
Mar 31, 2026
Q4 FY2025
Dec 31, 2025
Q3 FY2025
Sep 30, 2025
Q2 FY2025
Jun 30, 2025
Q1 FY2025
Mar 31, 2025
Q4 FY2024
Dec 31, 2024
Operating
Depreciation and amortization
165
+19.4%
41
+24.5%
41
+24.1%
41
+24.2%
40
+6.4%
33
-44.7%
33
-62.2%
33
38
Stock-based compensation
62
+67.7%
24
+110.8%
14
+19.7%
11
+69.7%
12
+73.3%
12
+46.7%
12
-70.8%
7
7
Operating cash flow
315
+2.3%
104
+26.6%
59
-38.6%
85
+32.2%
67
+2.9%
82
+4.1%
97
+269.6%
64
65
Investing
Capital expenditures
51
+118.0%
10
+68.8%
16
+179.4%
15
+182.5%
9
+51.2%
6
-31.8%
6
-53.6%
5
6
Investing cash flow
-922
-3860.0%
-76
-271.3%
-70
-118.4%
-112
-276.7%
-664
-10565.6%
45
+618.2%
-32
-156.4%
-30
-6
Financing
Debt issued
410
+1228.8%
0
0
+100.0%
20
-96.3%
390
+1164.6%
0
-100.0%
-535
-200.0%
—
31
Debt repaid
174
+307.0%
4
+21.7%
4
+21.6%
24
+707.3%
144
+321.6%
3
-97.7%
3
-99.8%
3
34
Stock buybacks
33
21
13
+5562.7%
—
0
0
0
-73.3%
—
0
Financing cash flow
217
+1216.9%
-18
-346.9%
-7
-125.6%
13
+25.3%
229
+13437.3%
7
+214.2%
-3
-114.8%
11
2
Change in cash
Net change in cash
-390
10
-92.9%
-17
-116.2%
-14
-369
134
107
—
—
Free cash flow
264
-7.2%
94
+23.4%
43
-52.4%
70
+18.3%
57
-2.3%
76
+8.5%
91
+561.7%
59
59
Per share
Free cash flow per share
1.35
-15.1%
0.48
+14.1%
0.22
-55.6%
0.36
+9.5%
0.29
-13.8%
0.42
+5.5%
0.50
+386.5%
0.33
0.34
Shareholder returns
Returned to shareholders
33
21
13
—
0
0
0
—
0
Share of free cash flow
12.68%
22.08%
29.43%
—
0.00%
0.00%
0.25%
—
0.00%
Ratios
Free cash flow margin
20.91%
28.85%
13.54%
22.17%
18.85%
28.35%
33.62%
22.94%
23.98%
Capital expenditures to revenue
4.02%
3.05%
5.04%
4.88%
3.10%
2.19%
2.13%
2.12%
2.55%
Stock-based compensation to revenue
4.90%
7.51%
4.32%
3.65%
4.02%
4.32%
4.26%
2.63%
2.88%
Cash conversion
2.33x
3.35x
1.45x
1.96x
3.33x
2.68x
3.01x
2.20x
3.39x
How these figures are calculated

Quarterly columns are single-quarter amounts. When a 10-Q reports only a year-to-date total, as cash flow statements do, the quarter is that total minus the previous quarter's year-to-date total. The fourth quarter is the annual report's full year minus the first nine months. A column marked YTD is a year-to-date total, shown when the earlier report needed for the single quarter is missing. USD in millions, except per-share amounts and ratios. Capital expenditures, debt repaid, dividends, and buybacks are positive amounts. Investing and financing cash flow keep the filing sign, so an outflow is negative. Free cash flow is operating cash flow minus capital expenditures. The first column is the trailing twelve months through the latest quarter. Returned to shareholders is dividends plus buybacks. Free cash flow margin, capital expenditures, and stock-based compensation are divided by revenue. Cash conversion is operating cash flow divided by net income. More on our methodology.

Company profile

Industry
Services-Computer Integrated Systems Design (SIC 7373)
Listed as
WAY (Nasdaq)
Fiscal year ends
December 31
Incorporated in
DE
Headquarters
Lehi, UT
SEC filer status
Large accelerated filer
SEC CIK
1990354

Other Services-Computer Integrated Systems Design companies

Source: SEC EDGAR filings. This is company-reported data, not investment advice.