Vestand Inc. cash flow statement VSTD

In fiscal 2024, which ended Dec 31, 2024, Vestand Inc. generated $875,224 of cash from operations, up 119.1% from the year before. It spent $761,527 on capital expenditures. That left free cash flow of $113,697.

USD in millions, except per-share amounts and ratios. The percent under a figure is the change from the year before.

Line
FY 2025
Jun 30, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
Operating
Depreciation and amortization
1
+47.6%
1
+50.7%
1
-17.1%
1
Stock-based compensation
0
-72.4%
0
-58.9%
0
-62.9%
1
Operating cash flow
-2
-6.1%
1
+119.1%
-5
-20.9%
-4
Investing
Capital expenditures
1
-26.1%
1
-48.2%
1
-0.1%
1
Investing cash flow
-3
-18.4%
-3
-74.1%
-1
+0.1%
-1
Financing
Financing cash flow
5
+109.9%
1
+5.7%
1
-87.0%
11
Change in cash
Net change in cash
0
+107.4%
-0
+95.3%
-5
-186.2%
5
Free cash flow
-2
+5.8%
0
+101.9%
-6
-15.0%
-5
Per share
Free cash flow per share
-1.50
+7.8%
0.08
+101.9%
-4.56
—
Ratios
Free cash flow margin
-15.26%
0.89%
-65.79%
-63.65%
Capital expenditures to revenue
4.41%
5.93%
15.97%
17.79%
Stock-based compensation to revenue
0.62%
1.09%
3.69%
11.07%
How these figures are calculated

Annual columns are full-year amounts from the annual report (Form 10-K, 20-F, or 40-F). If a company restates a year, the latest filed number is shown. USD in millions, except per-share amounts and ratios. Capital expenditures, debt repaid, dividends, and buybacks are positive amounts. Investing and financing cash flow keep the filing sign, so an outflow is negative. Free cash flow is operating cash flow minus capital expenditures. The first column is the trailing twelve months through the latest quarter. Returned to shareholders is dividends plus buybacks. Free cash flow margin, capital expenditures, and stock-based compensation are divided by revenue. Cash conversion is operating cash flow divided by net income. More on our methodology.

Company profile

Industry
Retail-Eating Places (SIC 5812)
Listed as
VSTD (OTC)
Fiscal year ends
December 31
Incorporated in
DE
Headquarters
Buena Park, CA
SEC filer status
, Emerging growth company
SEC CIK
1898604
Former names
Yoshiharu Global Co. (until Sep 2, 2025)

Other Retail-Eating Places companies

Source: SEC EDGAR filings. This is company-reported data, not investment advice.