VS MEDIA Holdings Ltd income statement VSME
In fiscal 2025, which ended Dec 31, 2025, VS MEDIA Holdings Ltd reported revenue of $7.5 million, down 8.8% from the year before. It recorded a net loss of $8.6 million. The operating loss came to $6.4 million, an operating margin of -85.4%. Diluted earnings per share were -$5.20.
USD in millions, except per-share amounts and margins. The percent under a figure is the change from the year before.
| Line |
FY 2025
Dec 31, 2025
|
FY 2024
Dec 31, 2024
|
FY 2023
Dec 31, 2023
|
|---|---|---|---|
| Revenue |
8
-8.8%
|
8
+3.2%
|
8
|
| Cost of revenue |
6
-12.5%
|
7
+3.2%
|
6
|
| Gross profit |
2
+5.3%
|
2
+3.3%
|
2
|
| Selling, general and administrative |
8
+1.0%
|
8
+6.4%
|
7
|
| Operating income |
-6
+6.9%
|
-7
-7.6%
|
-6
|
| Interest income |
0
+24.3%
|
0
-12.6%
|
0
|
| Other income (expense) |
-2
-463.1%
|
-0
-115.4%
|
-0
|
| Pretax income |
-9
-18.1%
|
-7
-10.6%
|
-7
|
| Net income |
-9
-18.1%
|
-7
-10.6%
|
-7
|
| Basic EPS |
-5.20
+88.7%
|
-46.08
+0.2%
|
-46.16
|
| Diluted EPS |
-5.20
+88.7%
|
-46.08
+0.2%
|
-46.16
|
| Weighted average shares, basic |
2
+946.2%
|
0
+10.8%
|
0
|
| Weighted average shares, diluted |
2
+946.2%
|
0
+10.8%
|
0
|
| Other measures | |||
| Depreciation and amortization |
0
+35.6%
|
0
-13.4%
|
0
|
| EBITDA |
-6
+7.0%
|
-7
-7.7%
|
-6
|
| Interest coverage |
-39.42x
|
-16.85x
|
—
|
| Margins | |||
| Gross margin |
23.71%
|
20.53%
|
20.52%
|
| Operating margin |
-85.43%
|
-83.71%
|
-80.27%
|
| Pretax margin |
-114.49%
|
-88.42%
|
-82.52%
|
| Profit margin |
-114.49%
|
-88.42%
|
-82.52%
|
| EBITDA margin |
-85.26%
|
-83.60%
|
-80.13%
|
How these figures are calculated
Annual columns are full-year amounts from the annual report (Form 10-K, 20-F, or 40-F). If a company restates a year, the latest filed number is shown. USD in millions, except per-share amounts and margins. Weighted average shares are in millions. Interest expense and finance costs are positive costs. A negative amount on a gain (loss) or income (expense) line is a loss or an expense. EBITDA is operating income plus depreciation and amortization. Interest coverage is operating income divided by interest expense. More on our methodology.
New to this? Read How to Read an Income Statement, With a Real Example.
Company profile
- Industry
- Services-Advertising Agencies (SIC 7311)
- Listed as
- VSME (Nasdaq)
- Fiscal year ends
- December 31
- Incorporated in
- Virgin Islands, British
- Headquarters
- Singapore
- SEC filer status
- Non-accelerated filer, Emerging growth company
- SEC CIK
- 1951294
- Former names
- VS MEDIA Holdings Ltd (until Oct 14, 2026)
Other Services-Advertising Agencies companies
- Omnicom Group Inc. OMC
- WPP plc WPP
- Stagwell Inc STGW
- Criteo S.A. CRTO
- Groupon, Inc. GRPN
- TJGC GROUP Ltd TJGC
- Starco Brands, Inc. STCB
- Kidoz Inc. KDOZF
Source: SEC EDGAR filings. This is company-reported data, not investment advice.