Verra Mobility Corporation cash flow statement VRRM

In fiscal 2025, which ended Dec 31, 2025, Verra Mobility Corporation generated $255.8 million of cash from operations, up 14.4% from the year before. It spent $119.1 million on capital expenditures. That left free cash flow of $136.7 million. The company returned $133.4 million in share buybacks to shareholders.

USD in millions, except per-share amounts and ratios. The percent under a figure is the change from the year before.

Line
FY 2026
Sep 30, 2026
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
FY 2019
Dec 31, 2019
FY 2018
Dec 31, 2018
FY 2017
Dec 31, 2017
Operating
Depreciation and amortization
113
+0.1%
114
+5.1%
109
-4.0%
113
-18.5%
139
+18.8%
117
+0.2%
117
+0.9%
116
+11.8%
103
—
Stock-based compensation
14
-37.8%
25
+9.7%
23
+31.4%
17
+4.9%
17
+20.9%
14
+9.5%
13
+25.7%
10
+340.7%
2
—
Operating cash flow
252
-1.8%
256
+14.4%
224
+8.5%
206
-5.6%
218
+13.0%
193
+311.8%
47
-64.9%
134
+171.6%
49
+1928.1%
2
Investing
Capital expenditures
114
+10.3%
119
+68.1%
71
+24.3%
57
+18.3%
48
+92.8%
25
+3.0%
24
-18.3%
30
+11.7%
27
—
Investing cash flow
-114
-10.1%
-119
-70.4%
-70
-19.6%
-58
-20.0%
-49
+89.8%
-476
-1870.6%
-24
+56.1%
-55
+90.2%
-563
-39.8%
-403
Financing
Debt issued
—
30
-18.6%
37
0
-100.0%
—
1,246
+12.8%
—
—
1,104
—
Debt repaid
37
-23.4%
38
-16.1%
46
-74.9%
182
+1912.6%
9
-99.0%
885
+2973.5%
29
+216.1%
9
-98.6%
655
—
Stock buybacks
185
+24.6%
133
-33.3%
200
+100.0%
100
-20.0%
125
+25.1%
100
—
—
—
—
Financing cash flow
-198
-20.1%
-151
+28.6%
-211
-79.5%
-118
+28.6%
-165
-161.4%
269
+890.3%
-34
-134.2%
-15
-102.5%
571
+42.4%
401
Change in cash
Effect of exchange rate
—
—
—
—
—
—
—
1
+221.4%
-1
—
Net change in cash
-60
-366.0%
-13
+78.1%
-59
-291.4%
31
+553.6%
5
+128.5%
-16
-42.7%
-12
-117.7%
65
+15.5%
57
—
Free cash flow
137
-10.0%
137
-10.5%
153
+2.5%
149
-12.4%
170
+1.2%
168
+642.5%
23
-78.2%
104
+359.0%
23
—
Per share
Free cash flow per share
0.89
-5.2%
0.85
-7.0%
0.91
-2.2%
0.93
-12.9%
1.07
+4.2%
1.03
+632.8%
0.14
-78.5%
0.65
+150.4%
0.26
—
Shareholder returns
Returned to shareholders
185
133
200
100
125
100
—
—
—
—
Share of free cash flow
134.69%
97.61%
130.89%
67.06%
73.51%
59.46%
—
—
—
—
Ratios
Free cash flow margin
13.68%
13.96%
17.38%
18.24%
22.94%
30.54%
5.75%
23.20%
6.13%
—
Capital expenditures to revenue
11.39%
12.16%
8.06%
6.97%
6.50%
4.54%
6.16%
6.62%
7.18%
—
Stock-based compensation to revenue
1.43%
2.57%
2.61%
2.14%
2.25%
2.50%
3.20%
2.23%
0.61%
—
Cash conversion
6.65x
1.87x
7.11x
3.61x
2.36x
4.66x
—
7.84x
—
1.71x
How these figures are calculated

Annual columns are full-year amounts from the annual report (Form 10-K, 20-F, or 40-F). If a company restates a year, the latest filed number is shown. USD in millions, except per-share amounts and ratios. Capital expenditures, debt repaid, dividends, and buybacks are positive amounts. Investing and financing cash flow keep the filing sign, so an outflow is negative. Free cash flow is operating cash flow minus capital expenditures. The first column is the trailing twelve months through the latest quarter. Returned to shareholders is dividends plus buybacks. Free cash flow margin, capital expenditures, and stock-based compensation are divided by revenue. Cash conversion is operating cash flow divided by net income. More on our methodology.

Company profile

Industry
Transportation Services (SIC 4700)
Listed as
VRRM (Nasdaq)
Fiscal year ends
December 31
Headquarters
Mesa, AZ
SEC filer status
Large accelerated filer
SEC CIK
1682745
Former names
Gores Holdings II, Inc. (until Oct 3, 2018)

Other Transportation Services companies

Source: SEC EDGAR filings. This is company-reported data, not investment advice.