It recorded a net loss of $53.0 million. Diluted earnings per share were -$10.24. Across the 4 fiscal years shown, revenue shrank from $1.4 billion in fiscal 2020 to $893.2 million in fiscal 2023, about 13.0% a year.
USD in millions, except per-share amounts and margins. The percent under a figure is the change from the year before.
| Line |
FY 2025
Dec 31, 2025
|
FY 2024
Dec 31, 2024
|
FY 2023
Dec 31, 2023
|
FY 2022
Dec 31, 2022
|
FY 2021
Dec 31, 2021
|
FY 2020
Dec 31, 2020
|
|---|---|---|---|---|---|---|
| Revenue |
—
|
—
|
893
-54.2%
|
1,949
-38.8%
|
3,184
+134.5%
|
1,358
|
| Cost of revenue |
—
|
—
|
731
-57.1%
|
1,704
-42.9%
|
2,982
+131.9%
|
1,286
|
| Gross profit |
—
|
—
|
162
-33.8%
|
245
+21.1%
|
202
+182.5%
|
72
|
| Selling, general and administrative |
—
|
—
|
341
-39.9%
|
566
+3.4%
|
548
+123.1%
|
246
|
| Operating income |
—
|
—
|
-270
+52.7%
|
-572
-59.4%
|
-359
-100.8%
|
-179
|
| Pretax income |
-54
+60.9%
|
-137
-62.7%
|
-84
+82.1%
|
-472
-27.4%
|
-370
-82.6%
|
-203
|
| Income tax |
0
-65.7%
|
1
+33.3%
|
1
+103.3%
|
-20
-2710.1%
|
1
+797.6%
|
0
|
| Net income |
-53
+67.9%
|
-165
+54.7%
|
-365
+19.3%
|
-452
-21.8%
|
-371
-82.9%
|
-203
|
| Basic EPS |
-10.24
+88.8%
|
-91.07
+56.5%
|
-209.17
+20.2%
|
-262.15
|
—
|
—
|
| Diluted EPS |
-10.24
+88.8%
|
-91.07
+56.5%
|
-209.17
+20.2%
|
-262.15
|
—
|
—
|
| Weighted average shares, basic |
5
+185.9%
|
2
+4.0%
|
2
+1.1%
|
2
|
—
|
—
|
| Weighted average shares, diluted |
5
+185.9%
|
2
+4.0%
|
2
+1.1%
|
2
|
—
|
—
|
| Other measures | ||||||
| Depreciation and amortization |
3
-88.5%
|
29
-0.1%
|
29
-24.8%
|
39
+192.9%
|
13
+183.9%
|
5
|
| EBITDA |
—
|
—
|
-241
+54.8%
|
-533
-54.3%
|
-345
-98.6%
|
-174
|
| Interest coverage |
—
|
—
|
-5.95x
|
-14.05x
|
-16.34x
|
-18.50x
|
| Margins | ||||||
| Gross margin |
—
|
—
|
18.13%
|
12.56%
|
6.35%
|
5.27%
|
| Operating margin |
—
|
—
|
-30.25%
|
-29.34%
|
-11.26%
|
-13.15%
|
| Pretax margin |
—
|
—
|
-9.46%
|
-24.20%
|
-11.62%
|
-14.93%
|
| Profit margin |
—
|
—
|
-40.82%
|
-23.19%
|
-11.65%
|
-14.94%
|
| EBITDA margin |
—
|
—
|
-26.99%
|
-27.35%
|
-10.85%
|
-12.81%
|
How these figures are calculated
Annual columns are full-year amounts from the annual report (Form 10-K, 20-F, or 40-F). If a company restates a year, the latest filed number is shown. USD in millions, except per-share amounts and margins. Weighted average shares are in millions. Interest expense and finance costs are positive costs. A negative amount on a gain (loss) or income (expense) line is a loss or an expense. EBITDA is operating income plus depreciation and amortization. Interest coverage is operating income divided by interest expense. More on our methodology.
New to this? Read How to Read an Income Statement, With a Real Example.
Company profile
- Industry
- Retail-Auto Dealers & Gasoline Stations (SIC 5500)
- Listed as
- VRM (Nasdaq), VRMWW (OTC)
- Fiscal year ends
- December 31
- Incorporated in
- DE
- Headquarters
- Fort Worth, TX
- SEC filer status
- Non-accelerated filer, Smaller reporting company
- SEC CIK
- 1580864
- Former names
- AutoAmerica, Inc. (until Nov 24, 2014)
Other Retail-Auto Dealers & Gasoline Stations companies
- Carvana Co. CVNA
- Copart Inc CPRT
- Caseys General Stores Inc CASY
- Penske Automotive Group, Inc. PAG
- Murphy USA Inc. MUSA
- Carmax Inc KMX
- Lithia Motors Inc LAD
- Autonation, Inc. AN
Source: SEC EDGAR filings. This is company-reported data, not investment advice.