In fiscal 2025, which ended Oct 3, 2025, Varex Imaging Corp generated $41.7 million of cash from operations, down 11.8% from the year before. It spent $22.9 million on capital expenditures. That left free cash flow of $18.8 million.
USD in millions, except per-share amounts and ratios. The percent under a figure is the change from the year before.
| Line |
FY 2026
Jul 3, 2026
|
FY 2025
Oct 3, 2025
|
FY 2024
Sep 27, 2024
|
FY 2023
Sep 29, 2023
|
FY 2022
Sep 30, 2022
|
FY 2021
Oct 1, 2021
|
FY 2020
Oct 2, 2020
|
FY 2019
Sep 27, 2019
|
FY 2018
Sep 28, 2018
|
FY 2017
Sep 29, 2017
|
|---|---|---|---|---|---|---|---|---|---|---|
| Operating | ||||||||||
| Depreciation and amortization |
23
-1.3%
|
23
+9.4%
|
21
+8.7%
|
20
+2.6%
|
19
-7.3%
|
20
-8.1%
|
22
-5.1%
|
24
-9.6%
|
26
+53.8%
|
17
|
| Stock-based compensation |
15
-0.7%
|
15
-2.0%
|
15
+13.3%
|
14
-3.6%
|
14
+0.7%
|
14
+3.7%
|
13
+14.5%
|
12
+17.0%
|
10
+19.0%
|
8
|
| Operating cash flow |
11
-81.1%
|
42
-11.8%
|
47
-56.4%
|
108
+541.4%
|
17
-81.7%
|
93
+601.5%
|
13
-81.6%
|
72
-15.7%
|
85
+13.4%
|
75
|
| Investing | ||||||||||
| Capital expenditures |
32
+35.2%
|
23
-14.9%
|
27
+30.0%
|
21
-2.8%
|
21
+41.1%
|
15
-35.7%
|
24
+18.7%
|
20
-2.9%
|
20
+1.0%
|
20
|
| Investing cash flow |
-18
-493.3%
|
10
+137.5%
|
-28
+38.8%
|
-45
+7.2%
|
-48
-198.8%
|
-16
+39.8%
|
-27
+71.1%
|
-93
-269.8%
|
-25
+91.4%
|
-292
|
| Financing | ||||||||||
| Financing cash flow |
-31
+59.3%
|
-76
-2200.0%
|
-3
-1550.0%
|
-0
+99.2%
|
-24
+26.3%
|
-32
-138.6%
|
84
+83700.0%
|
-0
+99.9%
|
-90
-134.3%
|
263
|
| Change in cash | ||||||||||
| Effect of exchange rate |
0
-50.0%
|
1
+700.0%
|
-0
-200.0%
|
0
+150.0%
|
-0
-100.0%
|
-0
-111.1%
|
1
+228.6%
|
-1
|
—
|
—
|
| Net change in cash |
-37
-93.8%
|
-23
-242.1%
|
16
-74.1%
|
63
+214.2%
|
-56
-226.1%
|
44
-37.9%
|
71
+420.4%
|
-22
|
—
|
—
|
| Free cash flow |
-20
-155.5%
|
19
-7.8%
|
20
-76.7%
|
88
+2093.2%
|
-4
-105.7%
|
78
+852.4%
|
-10
-119.8%
|
52
-19.7%
|
65
+18.0%
|
55
|
| Per share | ||||||||||
| Free cash flow per share |
-0.48
-153.6%
|
0.45
-9.2%
|
0.50
-71.3%
|
1.74
+1748.4%
|
-0.11
-105.5%
|
1.92
+824.4%
|
-0.27
-119.7%
|
1.35
-20.1%
|
1.69
+16.8%
|
1.45
|
| Ratios | ||||||||||
| Free cash flow margin |
-2.34%
|
2.23%
|
2.52%
|
9.82%
|
-0.51%
|
9.47%
|
-1.40%
|
6.67%
|
8.39%
|
7.88%
|
| Capital expenditures to revenue |
3.64%
|
2.71%
|
3.32%
|
2.32%
|
2.48%
|
1.85%
|
3.18%
|
2.54%
|
2.64%
|
2.89%
|
| Stock-based compensation to revenue |
1.73%
|
1.78%
|
1.89%
|
1.51%
|
1.63%
|
1.70%
|
1.81%
|
1.50%
|
1.29%
|
1.20%
|
| Cash conversion |
0.51x
|
—
|
—
|
2.29x
|
0.56x
|
5.32x
|
—
|
4.64x
|
3.10x
|
1.46x
|
How these figures are calculated
Annual columns are full-year amounts from the annual report (Form 10-K, 20-F, or 40-F). If a company restates a year, the latest filed number is shown. USD in millions, except per-share amounts and ratios. Capital expenditures, debt repaid, dividends, and buybacks are positive amounts. Investing and financing cash flow keep the filing sign, so an outflow is negative. Free cash flow is operating cash flow minus capital expenditures. The first column is the trailing twelve months through the latest quarter. Returned to shareholders is dividends plus buybacks. Free cash flow margin, capital expenditures, and stock-based compensation are divided by revenue. Cash conversion is operating cash flow divided by net income. More on our methodology.
Company profile
- Industry
- Electronic Components, NEC (SIC 3679)
- Listed as
- VREX (Nasdaq)
- Fiscal year ends
- October 2
- Incorporated in
- DE
- Headquarters
- Salt Lake City, UT
- SEC filer status
- Accelerated filer
- SEC CIK
- 1681622
- Former names
- Varex Imaging Corp (until Oct 29, 2026)
Other Electronic Components, NEC companies
- Vertiv Holdings Co VRT
- Advanced Energy Industries Inc AEIS
- Vicor Corp VICR
- Impinj Inc PI
- LG Display Co., Ltd. LPL
- M-tron Industries, Inc. MPTI
- Espey Mfg & Electronics Corp ESP
- LGL Group Inc LGL
Source: SEC EDGAR filings. This is company-reported data, not investment advice.