VivoSim Labs, Inc. cash flow statement VIVS

In Q1 of fiscal 2027, the quarter ended Jun 30, 2026, VivoSim Labs, Inc. used $3.2 million of cash from operations. It spent $23,000 on capital expenditures. Free cash flow was negative, at -$3.2 million.

USD in millions, except per-share amounts and ratios. The percent under a figure is the change from the same quarter a year earlier.

Line
TTM
Jun 30, 2026
Q1 FY2027
Jun 30, 2026
Q1 FY2025
Jun 30, 2025
Q4 FY2025
Mar 31, 2025
Q3 FY2025
Dec 31, 2024
Q2 FY2025
Sep 30, 2024
Q3 FY2023
Dec 31, 2023
Q2 FY2023
Sep 30, 2023
Q1 FY2023
Jun 30, 2023
Operating
Depreciation and amortization
—
0
0
0
0
0
0
+91.9%
0
+108.8%
0
+168.0%
Operating cash flow
—
-3
-4
-2
-2
-2
-4
-4.9%
-3
-46.9%
-5
-275.9%
Investing
Capital expenditures
—
0
—
0
0
0
0
-100.0%
0
-6.9%
0
-92.3%
Investing cash flow
—
-0
0
9
0
0
0
+120.3%
0
+141.4%
1
+493.8%
Financing
Financing cash flow
—
-0
2
3
-0
4
1
+117400.0%
0
+100.0%
0
-100.0%
Change in cash
Net change in cash
—
-3
-2
10
-2
3
-2
+33.5%
-3
-41.5%
-5
-235.3%
Free cash flow
—
-3
—
-2
-2
-2
-4
-0.9%
-3
-46.2%
-5
-231.4%
Per share
Free cash flow per share
—
-0.62
—
-1.25
-1.20
-1.13
-0.39
-0.36
-0.61
Ratios
Free cash flow margin
—
-17,977.78%
—
-3,990.20%
-7,504.17%
-5,660.00%
-70,440.00%
—
-7,101.33%
Capital expenditures to revenue
—
127.78%
—
0.00%
0.00%
43.33%
0.00%
—
20.00%
Cash conversion
—
—
—
-0.30x
—
—
—
—
—
How these figures are calculated

Quarterly columns are single-quarter amounts. When a 10-Q reports only a year-to-date total, as cash flow statements do, the quarter is that total minus the previous quarter's year-to-date total. The fourth quarter is the annual report's full year minus the first nine months. A column marked YTD is a year-to-date total, shown when the earlier report needed for the single quarter is missing. USD in millions, except per-share amounts and ratios. Capital expenditures, debt repaid, dividends, and buybacks are positive amounts. Investing and financing cash flow keep the filing sign, so an outflow is negative. Free cash flow is operating cash flow minus capital expenditures. The first column is the trailing twelve months through the latest quarter. Returned to shareholders is dividends plus buybacks. Free cash flow margin, capital expenditures, and stock-based compensation are divided by revenue. Cash conversion is operating cash flow divided by net income. More on our methodology.

Company profile

Industry
Biological Products, (No Diagnostic Substances) (SIC 2836)
Listed as
VIVS (Nasdaq)
Fiscal year ends
March 31
Incorporated in
DE
Headquarters
San Diego, CA
SEC filer status
Non-accelerated filer, Smaller reporting company
SEC CIK
1497253
Former names
ORGANOVO HOLDINGS, INC. (until Apr 23, 2025); REAL ESTATE RESTORATION & RENTAL, INC. (until Oct 31, 2011)

Other Biological Products, (No Diagnostic Substances) companies

Source: SEC EDGAR filings. This is company-reported data, not investment advice.