Vale S.A. income statement VALE
In fiscal 2025, which ended Dec 31, 2025, Vale S.A. reported revenue of $38.4 billion, up 0.9% from the year before. Net income was $2.0 billion, a profit margin of 5.2%. Operating income came to $5.9 billion, an operating margin of 15.4%. Across the 10 fiscal years shown, revenue shrank from $48.8 billion in fiscal 2012 to $38.4 billion in fiscal 2025, about 2.6% a year.
USD in millions, except per-share amounts and margins. The percent under a figure is the change from the year before.
| Line |
FY 2025
Dec 31, 2025
|
FY 2024
Dec 31, 2024
|
FY 2023
Dec 31, 2023
|
FY 2022
Dec 31, 2022
|
FY 2021
Dec 31, 2021
|
FY 2020
Dec 31, 2020
|
FY 2019
Dec 31, 2019
|
FY 2018
Dec 31, 2018
|
FY 2017
Dec 31, 2017
|
FY 2012
Dec 31, 2012
|
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
38,403
+0.9%
|
38,056
-8.9%
|
41,784
-4.7%
|
43,839
-19.6%
|
54,502
+37.8%
|
39,545
+8.2%
|
36,549
-0.1%
|
36,575
+7.7%
|
33,967
|
48,753
-21.8%
|
| Cost of revenue |
24,947
+2.8%
|
24,265
+0.7%
|
24,089
+0.3%
|
24,028
+10.6%
|
21,729
+23.7%
|
17,564
-9.1%
|
19,312
-12.7%
|
22,109
+5.1%
|
21,039
|
—
|
| Gross profit |
13,456
-2.4%
|
13,791
-22.1%
|
17,695
-10.7%
|
19,811
-39.6%
|
32,773
+49.1%
|
21,981
+27.5%
|
17,237
+19.2%
|
14,466
+11.9%
|
12,928
|
—
|
| Research and development |
693
-12.3%
|
790
+9.3%
|
723
+9.5%
|
660
+20.2%
|
549
+32.3%
|
415
+0.5%
|
413
+10.7%
|
373
+9.7%
|
340
|
1,478
-11.7%
|
| Selling, general and administrative |
641
+3.1%
|
622
+12.5%
|
553
+7.4%
|
515
+7.1%
|
481
-2.0%
|
491
+3.6%
|
474
-9.4%
|
523
-1.5%
|
531
|
2,240
-4.0%
|
| Operating income |
5,897
-45.3%
|
10,788
-24.1%
|
14,205
-17.5%
|
17,208
-37.9%
|
27,693
+116.0%
|
12,823
+229.4%
|
3,893
-67.4%
|
11,955
+9.4%
|
10,930
|
—
|
| Pretax income |
4,653
-30.5%
|
6,696
-40.0%
|
11,151
-43.6%
|
19,781
-33.0%
|
29,541
+322.6%
|
6,990
+4580.8%
|
-156
-102.3%
|
6,816
-12.9%
|
7,829
|
5,422
-79.8%
|
| Income tax |
2,670
+270.3%
|
721
-76.3%
|
3,046
+2.5%
|
2,971
-36.7%
|
4,697
+539.0%
|
735
+223.5%
|
-595
-245.9%
|
-172
-111.5%
|
1,495
|
—
|
| Net income |
1,983
-66.8%
|
5,975
-26.3%
|
8,105
-57.0%
|
18,870
-16.0%
|
22,468
+395.9%
|
4,531
+307.8%
|
-2,180
-131.6%
|
6,896
+24.9%
|
5,521
|
5,254
-76.8%
|
| Weighted average shares, basic |
4
-0.1%
|
4
-2.1%
|
4
-5.9%
|
5
-7.5%
|
5
-2.3%
|
5
+0.0%
|
5
-1.0%
|
5
-0.4%
|
5
|
—
|
| Other measures | ||||||||||
| Depreciation and amortization |
2,916
+3.7%
|
2,813
-1.0%
|
2,842
+6.5%
|
2,669
+201.6%
|
-2,626
-195.6%
|
2,746
-21.6%
|
3,503
+9.1%
|
3,211
-8.5%
|
3,509
|
4,396
+6.6%
|
| EBITDA |
8,813
-35.2%
|
13,601
-20.2%
|
17,047
-14.2%
|
19,877
-20.7%
|
25,067
+61.0%
|
15,569
+110.5%
|
7,396
-51.2%
|
15,166
+5.0%
|
14,439
|
—
|
| Interest coverage |
4.50x
|
7.69x
|
9.40x
|
13.36x
|
22.17x
|
11.07x
|
1.06x
|
5.17x
|
3.34x
|
—
|
| Margins | ||||||||||
| Gross margin |
35.04%
|
36.24%
|
42.35%
|
45.19%
|
60.13%
|
55.58%
|
47.16%
|
39.55%
|
38.06%
|
—
|
| Operating margin |
15.36%
|
28.35%
|
34.00%
|
39.25%
|
50.81%
|
32.43%
|
10.65%
|
32.69%
|
32.18%
|
—
|
| Pretax margin |
12.12%
|
17.60%
|
26.69%
|
45.12%
|
54.20%
|
17.68%
|
-0.43%
|
18.64%
|
23.05%
|
11.12%
|
| Profit margin |
5.16%
|
15.70%
|
19.40%
|
43.04%
|
41.22%
|
11.46%
|
-5.96%
|
18.85%
|
16.25%
|
10.78%
|
| EBITDA margin |
22.95%
|
35.74%
|
40.80%
|
45.34%
|
45.99%
|
39.37%
|
20.24%
|
41.47%
|
42.51%
|
—
|
| Effective tax rate |
57.38%
|
10.77%
|
27.32%
|
15.02%
|
15.90%
|
10.52%
|
—
|
-2.52%
|
19.10%
|
—
|
How these figures are calculated
Annual columns are full-year amounts from the annual report (Form 10-K, 20-F, or 40-F). If a company restates a year, the latest filed number is shown. USD in millions, except per-share amounts and margins. Weighted average shares are in millions. Interest expense and finance costs are positive costs. A negative amount on a gain (loss) or income (expense) line is a loss or an expense. EBITDA is operating income plus depreciation and amortization. Interest coverage is operating income divided by interest expense. More on our methodology.
New to this? Read How to Read an Income Statement, With a Real Example.
Company profile
- Industry
- Metal Mining (SIC 1000)
- Listed as
- VALE (NYSE)
- Fiscal year ends
- December 31
- Headquarters
- Rio De Janeiro
- SEC filer status
- Large accelerated filer
- SEC CIK
- 917851
- Former names
- Vale S.A. (until Oct 30, 2026); Companhia Vale do Rio Doce (until May 22, 2009); VALLEY OF THE RIO DOCE CO (until Nov 7, 2005); VALLEY OF THE DOCE RIVER CO (until Jan 25, 2002)
Other Metal Mining companies
- BHP Group Ltd BHP
- Rio Tinto Ltd RTNTF
- Southern Copper CORP/ SCCO
- Rio Tinto PLC RIO
- Freeport-Mcmoran Inc FCX
- Hudbay Minerals Inc. HBM
- Cleveland-Cliffs Inc. CLF
- Buenaventura Mining Co Inc BVN
Source: SEC EDGAR filings. This is company-reported data, not investment advice.