Upexi, Inc. cash flow statement UPXI

In fiscal 2026, which ended Jun 30, 2026, Upexi, Inc. used $21.0 million of cash from operations, down 148.8% from the year before. It spent $44,002 on capital expenditures. Free cash flow was negative, at -$21.0 million. The company returned $2.8 million in share buybacks to shareholders.

USD in millions, except per-share amounts and ratios. The percent under a figure is the change from the year before.

Line
FY 2026
Jun 30, 2026
FY 2025
Jun 30, 2025
FY 2024
Jun 30, 2024
FY 2023
Jun 30, 2023
FY 2022
Jun 30, 2022
FY 2021
Jun 30, 2021
Operating
Depreciation and amortization
0
-39.8%
1
-79.4%
4
+5.7%
3
+27.4%
3
+165.4%
1
Stock-based compensation
22
+939.3%
2
+80.1%
1
-68.1%
4
+10.0%
3
+444.9%
1
Operating cash flow
-21
-148.8%
-8
-8208.7%
-0
-150.0%
0
+212.1%
-0
-106.2%
3
Investing
Capital expenditures
0
-88.7%
0
-58.4%
1
-0.5%
1
-82.8%
5
+283.4%
1
Investing cash flow
-31
+69.2%
-99
-2841.4%
-3
-31.1%
-3
+76.4%
-11
-751.2%
-1
Financing
Debt issued
—
—
—
3
—
—
Short-term debt issued
5
0
—
—
—
—
Short-term debt repaid
10
—
—
—
—
—
Stock buybacks
3
—
—
—
—
—
Financing cash flow
54
-50.6%
110
+31200.4%
-0
-24.0%
-0
-107.7%
4
-69.1%
12
Change in cash
Net change in cash
—
—
-4
-212.9%
-1
—
—
Free cash flow
-21
-138.3%
-9
-752.2%
-1
-40.7%
-1
+87.0%
-6
-471.3%
2
Per share
Free cash flow per share
-0.33
+70.3%
-1.11
-10.6%
-1.01
-22.4%
-0.82
-136.8%
-0.35
—
Shareholder returns
Returned to shareholders
3
—
—
—
—
—
Ratios
Free cash flow margin
-120.49%
-55.72%
-3.98%
-2.02%
-24.42%
6.30%
Capital expenditures to revenue
0.25%
2.45%
3.59%
2.57%
23.64%
5.90%
Stock-based compensation to revenue
125.63%
13.33%
4.50%
10.06%
14.44%
2.54%
Cash conversion
—
—
—
—
—
0.99x
How these figures are calculated

Annual columns are full-year amounts from the annual report (Form 10-K, 20-F, or 40-F). If a company restates a year, the latest filed number is shown. USD in millions, except per-share amounts and ratios. Capital expenditures, debt repaid, dividends, and buybacks are positive amounts. Investing and financing cash flow keep the filing sign, so an outflow is negative. Free cash flow is operating cash flow minus capital expenditures. Returned to shareholders is dividends plus buybacks. Free cash flow margin, capital expenditures, and stock-based compensation are divided by revenue. Cash conversion is operating cash flow divided by net income. More on our methodology.

Company profile

Industry
Finance Services (SIC 6199)
Listed as
UPXI (Nasdaq)
Fiscal year ends
June 30
Incorporated in
DE
Headquarters
Tampa, FL
SEC filer status
Non-accelerated filer, Smaller reporting company
SEC CIK
1775194
Former names
GROVE, INC. (until Aug 16, 2022)

Other Finance Services companies

Source: SEC EDGAR filings. This is company-reported data, not investment advice.