UL Solutions Inc. cash flow statement ULS

In fiscal 2025, which ended Dec 31, 2025, UL Solutions Inc. generated $600.0 million of cash from operations, up 14.5% from the year before. It spent $197.0 million on capital expenditures. That left free cash flow of $403.0 million. The company returned $104.0 million in dividends to shareholders.

USD in millions, except per-share amounts and ratios. The percent under a figure is the change from the year before.

Line
FY 2026
Sep 30, 2026
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
Operating
Depreciation and amortization
193
+4.9%
188
+9.3%
172
Stock-based compensation
69
+60.5%
47
+104.3%
23
Operating cash flow
738
+25.9%
600
+14.5%
524
Investing
Capital expenditures
257
+30.5%
197
-16.9%
237
Investing cash flow
-17
+93.0%
-204
+12.8%
-234
Financing
Debt issued
1,232
+245.1%
792
+337.6%
181
Debt repaid
1,013
+65.5%
1,045
+202.0%
346
Dividends paid
114
+10.7%
104
+4.0%
100
Financing cash flow
46
+111.6%
-396
-39.4%
-284
Change in cash
Effect of exchange rate
-6
+70.0%
-3
+87.0%
-23
Net change in cash
761
+1156.9%
-3
+82.4%
-17
Free cash flow
481
+23.7%
403
+40.4%
287
Per share
Free cash flow per share
2.36
+22.9%
1.99
+39.0%
1.43
Dividend per share
0.57
+9.7%
0.52
+4.0%
0.50
Shareholder returns
Returned to shareholders
114
104
100
Share of free cash flow
23.70%
25.81%
34.84%
Ratios
Free cash flow margin
15.10%
13.20%
10.00%
Capital expenditures to revenue
8.07%
6.45%
8.26%
Stock-based compensation to revenue
2.17%
1.54%
0.80%
Cash conversion
1.44x
1.85x
1.61x
How these figures are calculated

Annual columns are full-year amounts from the annual report (Form 10-K, 20-F, or 40-F). If a company restates a year, the latest filed number is shown. USD in millions, except per-share amounts and ratios. Capital expenditures, debt repaid, dividends, and buybacks are positive amounts. Investing and financing cash flow keep the filing sign, so an outflow is negative. Free cash flow is operating cash flow minus capital expenditures. The first column is the trailing twelve months through the latest quarter. Returned to shareholders is dividends plus buybacks. Free cash flow margin, capital expenditures, and stock-based compensation are divided by revenue. Cash conversion is operating cash flow divided by net income. More on our methodology.

Company profile

Industry
Services-Testing Laboratories (SIC 8734)
Listed as
ULS (NYSE)
Fiscal year ends
December 31
Incorporated in
DE
Headquarters
Northbrook, IL
SEC filer status
Large accelerated filer
SEC CIK
1901440
Former names
UL Solutions Inc. (until Nov 4, 2026); UL Inc. (until May 18, 2022)

Other Services-Testing Laboratories companies

Source: SEC EDGAR filings. This is company-reported data, not investment advice.