Tower Semiconductor Ltd. income statement TSEM
In fiscal 2025, which ended Dec 31, 2025, Tower Semiconductor Ltd. reported revenue of $1.6 billion, up 9.1% from the year before. Net income was $220.5 million, a profit margin of 14.1%. Operating income came to $194.2 million, an operating margin of 12.4%. Diluted earnings per share were $1.94. Across the 10 fiscal years shown, revenue grew from $1.2 billion in fiscal 2016 to $1.6 billion in fiscal 2025, about 2.5% a year.
USD in millions, except per-share amounts and margins. The percent under a figure is the change from the year before.
| Line |
FY 2025
Dec 31, 2025
|
FY 2024
Dec 31, 2024
|
FY 2023
Dec 31, 2023
|
FY 2022
Dec 31, 2022
|
FY 2021
Dec 31, 2021
|
FY 2020
Dec 31, 2020
|
FY 2019
Dec 31, 2019
|
FY 2018
Dec 31, 2018
|
FY 2017
Dec 31, 2017
|
FY 2016
Dec 31, 2016
|
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
1,566
+9.1%
|
1,436
+0.9%
|
1,423
-15.2%
|
1,678
+11.2%
|
1,508
+19.2%
|
1,266
+2.6%
|
1,234
-5.4%
|
1,304
-6.0%
|
1,387
+11.0%
|
1,250
+30.1%
|
| Cost of revenue |
1,202
+9.6%
|
1,097
+2.6%
|
1,069
-11.7%
|
1,211
+2.7%
|
1,179
+14.2%
|
1,032
+2.8%
|
1,004
-0.7%
|
1,011
-2.1%
|
1,033
+9.1%
|
947
+25.3%
|
| Gross profit |
364
+7.2%
|
339
-4.0%
|
354
-24.2%
|
466
+41.7%
|
329
+41.1%
|
233
+1.6%
|
230
-21.6%
|
293
-17.3%
|
354
+16.9%
|
303
+47.6%
|
| Research and development |
86
+8.9%
|
79
-0.5%
|
80
-4.9%
|
84
-1.7%
|
85
+9.0%
|
78
+3.6%
|
76
+3.5%
|
73
+8.0%
|
68
+7.2%
|
63
+2.4%
|
| Selling, general and administrative |
83
+11.0%
|
75
+3.5%
|
72
-9.8%
|
80
+4.0%
|
77
+20.7%
|
64
-5.1%
|
67
+3.7%
|
65
-2.8%
|
67
+2.1%
|
65
+4.2%
|
| Restructuring and impairment |
0
+100.0%
|
-6
-131.9%
|
20
+84.0%
|
11
|
—
|
—
|
—
|
—
|
—
|
0
-78.2%
|
| Operating expenses |
170
+14.6%
|
148
|
—
|
—
|
163
+14.3%
|
142
-0.5%
|
143
+3.6%
|
138
+2.6%
|
134
|
—
|
| Operating income |
194
+1.5%
|
191
-65.0%
|
547
+75.6%
|
312
+87.2%
|
167
+82.9%
|
91
+5.0%
|
87
-44.0%
|
155
-29.5%
|
220
+25.5%
|
175
+113.9%
|
| Pretax income |
240
+10.6%
|
217
-62.8%
|
585
+100.3%
|
292
+88.2%
|
155
+74.9%
|
89
-2.6%
|
91
-34.7%
|
139
-31.0%
|
202
-4.2%
|
211
+608.6%
|
| Income tax |
22
+111.4%
|
10
-84.4%
|
65
+156.1%
|
26
+2390.4%
|
1
-81.0%
|
5
+83.1%
|
3
-50.4%
|
6
+105.9%
|
-100
-7075.4%
|
1
+111.7%
|
| Net income |
220
+6.1%
|
208
-59.9%
|
518
+96.0%
|
265
+76.4%
|
150
+82.3%
|
82
-8.6%
|
90
-33.6%
|
136
-54.5%
|
298
+46.1%
|
204
+787.8%
|
| Basic EPS |
1.97
+5.3%
|
1.87
-60.2%
|
4.70
+94.2%
|
2.42
+74.1%
|
1.39
+80.5%
|
0.77
-9.4%
|
0.85
-37.0%
|
1.35
-56.2%
|
3.08
+32.2%
|
2.33
+682.5%
|
| Diluted EPS |
1.94
+4.9%
|
1.85
-60.3%
|
4.66
+95.0%
|
2.39
+74.5%
|
1.37
+80.3%
|
0.76
-9.5%
|
0.84
-36.4%
|
1.32
-54.5%
|
2.90
+38.8%
|
2.09
+2885.7%
|
| Weighted average shares, basic |
112
+0.7%
|
111
+0.8%
|
110
+0.9%
|
109
+1.0%
|
108
+1.0%
|
107
+0.9%
|
106
+5.8%
|
100
+3.9%
|
97
+10.5%
|
87
+17.6%
|
| Weighted average shares, diluted |
114
+1.1%
|
112
+1.0%
|
111
+0.4%
|
111
+0.9%
|
110
+1.2%
|
108
+1.0%
|
107
+4.8%
|
103
-3.2%
|
106
+4.6%
|
101
+60.3%
|
| Other measures | ||||||||||
| Depreciation and amortization |
303
+13.8%
|
266
+3.2%
|
258
-11.8%
|
293
+8.1%
|
271
+12.5%
|
241
+12.1%
|
214
+0.0%
|
214
+2.9%
|
208
+5.5%
|
198
+17.6%
|
| EBITDA |
497
+8.7%
|
458
-43.2%
|
805
+33.3%
|
604
+38.2%
|
437
+31.9%
|
332
+10.1%
|
301
-18.5%
|
369
-13.8%
|
428
+14.9%
|
373
+49.1%
|
| Interest coverage |
53.08x
|
47.48x
|
123.15x
|
54.80x
|
22.77x
|
13.48x
|
12.71x
|
14.60x
|
17.42x
|
13.32x
|
| Margins | ||||||||||
| Gross margin |
23.23%
|
23.64%
|
24.85%
|
27.80%
|
21.82%
|
18.43%
|
18.61%
|
22.46%
|
25.54%
|
24.26%
|
| Operating margin |
12.40%
|
13.32%
|
38.47%
|
18.58%
|
11.04%
|
7.19%
|
7.03%
|
11.88%
|
15.85%
|
14.02%
|
| Pretax margin |
15.35%
|
15.14%
|
41.11%
|
17.40%
|
10.28%
|
7.01%
|
7.38%
|
10.68%
|
14.54%
|
16.85%
|
| Profit margin |
14.08%
|
14.47%
|
36.44%
|
15.77%
|
9.95%
|
6.50%
|
7.30%
|
10.40%
|
21.48%
|
16.32%
|
| EBITDA margin |
31.75%
|
31.86%
|
56.60%
|
36.02%
|
28.99%
|
26.20%
|
24.41%
|
28.32%
|
30.87%
|
29.83%
|
| Effective tax rate |
8.97%
|
4.69%
|
11.17%
|
8.73%
|
0.66%
|
6.09%
|
3.24%
|
4.26%
|
-49.51%
|
0.68%
|
How these figures are calculated
Annual columns are full-year amounts from the annual report (Form 10-K, 20-F, or 40-F). If a company restates a year, the latest filed number is shown. USD in millions, except per-share amounts and margins. Weighted average shares are in millions. Interest expense and finance costs are positive costs. A negative amount on a gain (loss) or income (expense) line is a loss or an expense. EBITDA is operating income plus depreciation and amortization. Interest coverage is operating income divided by interest expense. More on our methodology.
New to this? Read How to Read an Income Statement, With a Real Example.
Company profile
- Industry
- Semiconductors & Related Devices (SIC 3674)
- Listed as
- TSEM (Nasdaq)
- Fiscal year ends
- December 31
- Incorporated in
- Israel
- Headquarters
- Migdal Haemek
- SEC filer status
- Large accelerated filer
- SEC CIK
- 928876
Other Semiconductors & Related Devices companies
- Nvidia Corp NVDA
- Broadcom Inc. AVGO
- Micron Technology Inc MU
- Advanced Micro Devices Inc AMD
- Intel Corp INTC
- Applied Materials Inc /DE AMAT
- Texas Instruments Inc TXN
- Arm Holdings PLC /UK ARM
Source: SEC EDGAR filings. This is company-reported data, not investment advice.