Teekay Corporation Ltd. income statement TK
In fiscal 2025, which ended Dec 31, 2025, Teekay Corporation Ltd. reported revenue of $949.5 million, down 22.2% from the year before. Net income was $98.1 million, a profit margin of 10.3%. Operating income came to $302.8 million, an operating margin of 31.9%. Diluted earnings per share were $1.13. Across the 10 fiscal years shown, revenue shrank from $2.3 billion in fiscal 2016 to $949.5 million in fiscal 2025, about 9.5% a year.
USD in millions, except per-share amounts and margins. The percent under a figure is the change from the year before.
| Line |
FY 2025
Dec 31, 2025
|
FY 2024
Dec 31, 2024
|
FY 2023
Dec 31, 2023
|
FY 2022
Dec 31, 2022
|
FY 2021
Dec 31, 2021
|
FY 2020
Dec 31, 2020
|
FY 2019
Dec 31, 2019
|
FY 2018
Dec 31, 2018
|
FY 2017
Dec 31, 2017
|
FY 2016
Dec 31, 2016
|
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
950
-22.2%
|
1,220
-16.7%
|
1,465
+23.1%
|
1,190
+74.4%
|
683
-40.5%
|
1,146
-10.1%
|
1,275
-26.2%
|
1,728
-8.1%
|
1,880
-19.2%
|
2,329
-5.0%
|
| Cost of revenue |
317
-21.7%
|
406
-14.5%
|
474
-4.3%
|
496
+57.3%
|
315
+6.0%
|
297
-26.1%
|
402
|
—
|
—
|
—
|
| Gross profit |
632
-22.4%
|
815
-17.7%
|
991
+42.6%
|
695
+89.1%
|
367
-56.7%
|
849
-2.7%
|
873
|
—
|
—
|
—
|
| Selling, general and administrative |
55
-10.3%
|
61
+6.0%
|
58
+0.1%
|
58
-22.6%
|
74
+16.0%
|
64
-8.0%
|
70
-27.8%
|
97
-9.0%
|
106
-11.5%
|
120
|
| Restructuring and impairment |
6
-1.1%
|
6
+235.8%
|
2
-85.5%
|
12
+536.2%
|
2
-83.0%
|
11
+28.4%
|
8
+105.4%
|
4
-20.3%
|
5
-81.0%
|
27
+91.3%
|
| Operating income |
303
-17.1%
|
365
-31.3%
|
532
+116.4%
|
246
+232.6%
|
-185
-364.0%
|
70
+164.3%
|
-109
-166.4%
|
164
+2352.5%
|
7
-98.3%
|
384
-38.5%
|
| Interest income |
36
-2.8%
|
37
+54.3%
|
24
+260.7%
|
7
+3858.0%
|
0
-88.3%
|
1
-57.7%
|
3
-60.1%
|
9
+35.5%
|
6
+30.5%
|
5
-19.5%
|
| Interest expense |
3
-61.6%
|
8
-73.1%
|
28
-27.4%
|
39
-43.6%
|
68
-23.2%
|
89
-20.0%
|
111
-56.2%
|
254
-5.3%
|
268
-5.1%
|
283
+16.7%
|
| Foreign currency gain (loss) |
0
|
—
|
—
|
—
|
-2
-2.9%
|
-2
+33.4%
|
-4
-157.4%
|
6
+123.2%
|
-26
-304.1%
|
-7
-198.3%
|
| Other non-operating income (expense) |
2
-60.8%
|
4
+356.3%
|
-2
+44.8%
|
-3
+79.8%
|
-15
-183.8%
|
-5
+57.1%
|
-12
-519.3%
|
-2
+96.3%
|
-54
-38.4%
|
-39
-2591.3%
|
| Equity in earnings of affiliates |
10
+247.6%
|
3
-19.4%
|
3
+1306.6%
|
0
+101.7%
|
-14
-376.6%
|
5
+107.0%
|
-73
-220.1%
|
61
+263.5%
|
-37
-143.6%
|
86
-16.8%
|
| Pretax income |
347
-13.6%
|
402
-24.1%
|
530
+150.9%
|
211
+174.7%
|
-282
-1406.7%
|
-19
+93.9%
|
-307
-707.0%
|
-38
+92.6%
|
-517
-565.1%
|
111
-71.4%
|
| Income tax |
-5
-1231.9%
|
0
-96.7%
|
12
+758.3%
|
1
+128.6%
|
-5
-189.3%
|
6
-68.9%
|
18
-9.5%
|
20
+61.2%
|
12
-50.0%
|
24
+245.9%
|
| Net income |
98
-26.7%
|
134
-11.2%
|
151
+92.1%
|
78
+904.4%
|
8
+109.4%
|
-83
+73.3%
|
-311
-292.0%
|
-79
+51.5%
|
-163
-32.5%
|
-123
-249.9%
|
| Basic EPS |
1.14
-22.4%
|
1.47
-7.5%
|
1.59
+106.5%
|
0.77
+862.5%
|
0.08
|
—
|
—
|
-0.79
+58.2%
|
-1.89
-16.7%
|
-1.62
-243.4%
|
| Diluted EPS |
1.13
-20.4%
|
1.42
-7.8%
|
1.54
+102.6%
|
0.76
+850.0%
|
0.08
|
—
|
—
|
-0.79
+58.2%
|
-1.89
-16.7%
|
-1.62
-244.6%
|
| Weighted average shares, basic |
86
-5.7%
|
91
-3.4%
|
94
-7.5%
|
102
-0.0%
|
102
+1.1%
|
101
|
—
|
100
+15.4%
|
86
+9.0%
|
79
+9.0%
|
| Weighted average shares, diluted |
87
-7.0%
|
93
-3.5%
|
97
-7.4%
|
104
+2.2%
|
102
+1.1%
|
101
+0.3%
|
101
+1.1%
|
100
+15.4%
|
86
+9.0%
|
79
+8.2%
|
| Other measures | ||||||||||
| Depreciation and amortization |
87
-7.4%
|
94
-4.1%
|
98
-1.5%
|
99
-6.6%
|
106
-19.3%
|
131
-14.6%
|
154
-44.3%
|
276
-43.1%
|
486
-15.0%
|
572
+12.2%
|
| EBITDA |
389
-15.1%
|
459
-27.1%
|
629
+82.5%
|
345
+535.0%
|
-79
-139.3%
|
202
+350.7%
|
45
-89.8%
|
441
-10.5%
|
493
-48.5%
|
956
-15.7%
|
| Interest coverage |
104.56x
|
48.43x
|
18.98x
|
6.37x
|
-2.71x
|
0.79x
|
-0.98x
|
0.65x
|
0.02x
|
1.36x
|
| Margins | ||||||||||
| Gross margin |
66.58%
|
66.77%
|
67.62%
|
58.36%
|
53.83%
|
74.07%
|
68.45%
|
—
|
—
|
—
|
| Operating margin |
31.89%
|
29.93%
|
36.30%
|
20.65%
|
-27.16%
|
6.12%
|
-8.56%
|
9.51%
|
0.36%
|
16.50%
|
| Pretax margin |
36.59%
|
32.94%
|
36.15%
|
17.73%
|
-41.38%
|
-1.64%
|
-24.07%
|
-2.20%
|
-27.49%
|
4.77%
|
| Profit margin |
10.33%
|
10.96%
|
10.28%
|
6.59%
|
1.14%
|
-7.24%
|
-24.36%
|
-4.58%
|
-8.68%
|
-5.29%
|
| EBITDA margin |
41.01%
|
37.60%
|
42.95%
|
28.97%
|
-11.61%
|
17.59%
|
3.51%
|
25.49%
|
26.19%
|
41.06%
|
| Effective tax rate |
-1.32%
|
0.10%
|
2.30%
|
0.67%
|
—
|
—
|
—
|
—
|
—
|
22.02%
|
How these figures are calculated
Annual columns are full-year amounts from the annual report (Form 10-K, 20-F, or 40-F). If a company restates a year, the latest filed number is shown. USD in millions, except per-share amounts and margins. Weighted average shares are in millions. Interest expense and finance costs are positive costs. A negative amount on a gain (loss) or income (expense) line is a loss or an expense. EBITDA is operating income plus depreciation and amortization. Interest coverage is operating income divided by interest expense. More on our methodology.
New to this? Read How to Read an Income Statement, With a Real Example.
Company profile
- Industry
- Deep Sea Foreign Transportation of Freight (SIC 4412)
- Listed as
- TK (NYSE)
- Fiscal year ends
- December 31
- Incorporated in
- Bermuda
- Headquarters
- Hamilton, Bermuda
- SEC filer status
- Accelerated filer
- SEC CIK
- 911971
- Former names
- TEEKAY CORP (until Oct 1, 2024); TEEKAY SHIPPING CORP (until Jun 8, 2007)
Other Deep Sea Foreign Transportation of Freight companies
- Frontline plc FRO
- Cmb.tech NV CMBT
- Scorpio Tankers Inc. STNG
- TORM plc TRMD
- DHT Holdings, Inc. DHT
- Okeanis Eco Tankers Corp. ECO
- ZIM Integrated Shipping Services Ltd. ZIM
- Star Bulk Carriers Corp. SBLK
Source: SEC EDGAR filings. This is company-reported data, not investment advice.