Teradyne, Inc. cash flow statement TER

In fiscal 2025, which ended Dec 31, 2025, Teradyne, Inc. generated $674.4 million of cash from operations, up 0.3% from the year before. It spent $224.0 million on capital expenditures. That left free cash flow of $450.4 million. The company returned $76.3 million in dividends and $702.1 million in share buybacks to shareholders.

USD in millions, except per-share amounts and ratios. The percent under a figure is the change from the year before.

Line
FY 2026
Sep 27, 2026
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
FY 2019
Dec 31, 2019
FY 2018
Dec 31, 2018
FY 2013
Dec 31, 2013
FY 2012
Dec 31, 2012
Operating
Depreciation and amortization
139
128
+6.9%
120
+8.0%
111
+0.2%
111
-11.8%
125
-1.0%
127
+5.0%
121
+6.6%
113
+4.8%
151
+3.6%
146
+36.4%
Stock-based compensation
80
+28.3%
64
+6.4%
60
+4.2%
58
+19.6%
48
+5.7%
46
+1.6%
45
+18.5%
38
+12.9%
34
-1.5%
37
-8.3%
40
+23.4%
Operating cash flow
1,330
+96.9%
674
+0.3%
672
+14.9%
585
+1.3%
578
-47.4%
1,098
+26.4%
869
+50.1%
579
+21.4%
477
267
-33.7%
403
+46.7%
Investing
Capital expenditures
305
+39.4%
224
+13.1%
198
+24.1%
160
-2.2%
163
+23.2%
132
-28.4%
185
+37.4%
135
+17.7%
114
+8.5%
107
-10.4%
119
+38.3%
Investing cash flow
-497
-32.4%
-369
+40.8%
-622
-246.4%
-180
-510.6%
44
-63.7%
120
+121.1%
-570
-263.7%
-157
-117.0%
923
-282
+53.2%
-602
-629.9%
Financing
Debt repaid
—
—
—
—
—
—
—
—
—
3
+0.0%
3
+0.6%
Dividends paid
80
+3.5%
76
-0.1%
76
+12.6%
68
-2.6%
70
+5.7%
66
-0.8%
66
+8.4%
61
-8.9%
67
+21.4%
—
—
Stock buybacks
357
-46.1%
702
+253.6%
199
-50.0%
397
-47.2%
752
+25.3%
600
+578.2%
88
-82.3%
500
-39.3%
823
+311.1%
—
—
Financing cash flow
-646
-23.2%
-562
-123.3%
-252
+49.8%
-502
+43.8%
-893
+11.5%
-1,009
-537.2%
-158
+72.4%
-574
+36.4%
-903
17
+148.8%
-35
-117.1%
Change in cash
Effect of exchange rate
—
—
—
—
—
-2
-213.8%
-1
-15.6%
-1
-229.6%
0
—
—
Net change in cash
188
+179.2%
-260
-27.1%
-204
-110.1%
-97
+63.7%
-267
-228.5%
208
+48.4%
140
+191.7%
-153
-130.8%
497
—
—
Free cash flow
1,025
+124.3%
450
-5.0%
474
+11.4%
426
+2.6%
415
-57.1%
966
+41.2%
684
+54.0%
444
+22.5%
363
161
-43.5%
284
+50.5%
Per share
Free cash flow per share
6.50
+129.3%
2.82
-2.9%
2.90
+12.1%
2.59
+6.0%
2.44
-53.6%
5.26
+40.8%
3.74
+51.0%
2.47
+31.5%
1.88
0.68
-44.8%
1.23
+48.2%
Dividend per share
0.51
+6.3%
0.48
+0.0%
0.48
+9.1%
0.44
+0.0%
0.44
+10.0%
0.40
+0.0%
0.40
+11.1%
0.36
+0.0%
0.36
+28.6%
—
—
Shareholder returns
Returned to shareholders
437
778
275
465
822
666
155
561
891
—
—
Share of free cash flow
42.61%
172.82%
58.01%
109.29%
198.18%
68.95%
22.65%
126.39%
245.74%
—
—
Ratios
Free cash flow margin
20.49%
14.12%
16.81%
15.90%
13.14%
26.08%
21.91%
19.35%
17.26%
11.24%
17.14%
Capital expenditures to revenue
6.09%
7.02%
7.02%
5.97%
5.17%
3.58%
5.93%
5.87%
5.44%
7.47%
7.19%
Stock-based compensation to revenue
1.60%
2.01%
2.13%
2.16%
1.53%
1.23%
1.44%
1.65%
1.60%
2.56%
2.41%
Cash conversion
0.97x
1.22x
1.24x
1.30x
0.81x
1.08x
1.11x
1.24x
1.06x
1.62x
1.86x
How these figures are calculated

Annual columns are full-year amounts from the annual report (Form 10-K, 20-F, or 40-F). If a company restates a year, the latest filed number is shown. USD in millions, except per-share amounts and ratios. Capital expenditures, debt repaid, dividends, and buybacks are positive amounts. Investing and financing cash flow keep the filing sign, so an outflow is negative. Free cash flow is operating cash flow minus capital expenditures. The first column is the trailing twelve months through the latest quarter. Returned to shareholders is dividends plus buybacks. Free cash flow margin, capital expenditures, and stock-based compensation are divided by revenue. Cash conversion is operating cash flow divided by net income. More on our methodology.

Company profile

Industry
Instruments For Meas & Testing of Electricity & Elec Signals (SIC 3825)
Listed as
TER (Nasdaq)
Fiscal year ends
December 31
Incorporated in
MA
Headquarters
North Reading, MA
SEC filer status
Large accelerated filer
SEC CIK
97210
Former names
TERADYNE INC (until Oct 11, 2006)

Other Instruments For Meas & Testing of Electricity & Elec Signals companies

Source: SEC EDGAR filings. This is company-reported data, not investment advice.