T1 Energy Inc. cash flow statement TE

In fiscal 2025, which ended Dec 31, 2025, T1 Energy Inc. generated $95.5 million of cash from operations, up 192.8% from the year before. It spent $78.8 million on capital expenditures. That left free cash flow of $16.7 million.

USD in millions, except per-share amounts and ratios. The percent under a figure is the change from the year before.

Line
FY 2026
Jun 30, 2026
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
Operating
Depreciation and amortization
100
+101.8%
93
+792.4%
10
+212.6%
3
Stock-based compensation
15
+85.5%
11
+47.0%
8
-33.2%
12
Operating cash flow
4
+105.5%
95
+192.8%
-103
-16.9%
-88
Investing
Capital expenditures
189
+156.1%
79
+55.0%
51
-72.9%
188
Investing cash flow
-202
-53.1%
-33
+76.3%
-138
+26.3%
-187
Financing
Financing cash flow
308
+1029.7%
130
+183.2%
46
0
Change in cash
Effect of exchange rate
0
+24850.0%
1
+130.4%
-4
+64.4%
-12
Net change in cash
110
+162.8%
194
+197.5%
-199
+30.7%
-287
Free cash flow
-185
-28.6%
17
+110.8%
-154
+44.3%
-276
Per share
Free cash flow per share
-0.79
+18.6%
0.10
+108.8%
-1.09
+44.6%
-1.97
Dividend per share
—
0.00
0.00
—
Ratios
Free cash flow margin
-18.54%
2.21%
-5,222.54%
—
Capital expenditures to revenue
18.93%
10.43%
1,727.74%
—
Stock-based compensation to revenue
1.48%
1.51%
263.46%
—
How these figures are calculated

Annual columns are full-year amounts from the annual report (Form 10-K, 20-F, or 40-F). If a company restates a year, the latest filed number is shown. USD in millions, except per-share amounts and ratios. Capital expenditures, debt repaid, dividends, and buybacks are positive amounts. Investing and financing cash flow keep the filing sign, so an outflow is negative. Free cash flow is operating cash flow minus capital expenditures. The first column is the trailing twelve months through the latest quarter. Returned to shareholders is dividends plus buybacks. Free cash flow margin, capital expenditures, and stock-based compensation are divided by revenue. Cash conversion is operating cash flow divided by net income. More on our methodology.

Company profile

Industry
Semiconductors & Related Devices (SIC 3674)
Listed as
TE (NYSE)
Fiscal year ends
December 31
Incorporated in
DE
Headquarters
Austin, TX
SEC filer status
Non-accelerated filer, Smaller reporting company
SEC CIK
1992243
Former names
FREYR Battery, Inc. /DE/ (until Feb 14, 2025)

Other Semiconductors & Related Devices companies

Source: SEC EDGAR filings. This is company-reported data, not investment advice.