TransDigm Group Incorporated cash flow statement TDG

In fiscal 2025, which ended Sep 30, 2025, TransDigm Group Incorporated generated $2.0 billion of cash from operations, down 0.3% from the year before. It spent $222.0 million on capital expenditures. That left free cash flow of $1.8 billion. The company returned $9.6 billion in dividends and $500.0 million in share buybacks to shareholders.

USD in millions, except per-share amounts and ratios. The percent under a figure is the change from the year before.

Line
FY 2026
Jun 27, 2026
FY 2025
Sep 30, 2025
FY 2024
Sep 30, 2024
FY 2023
Sep 30, 2023
FY 2022
Sep 30, 2022
FY 2021
Sep 30, 2021
FY 2020
Sep 30, 2020
FY 2019
Sep 30, 2019
FY 2013
Sep 30, 2013
FY 2012
Sep 30, 2012
FY 2011
Sep 30, 2011
Operating
Depreciation and amortization
—
367
+17.6%
312
+16.4%
268
+5.9%
253
+0.0%
253
-10.6%
283
+25.2%
226
+75.2%
74
+210.3%
24
+17.9%
20
+33.2%
Stock-based compensation
146
-5.2%
152
-19.1%
188
+39.3%
135
-11.8%
153
+18.6%
129
+38.7%
93
+0.0%
93
+59.0%
49
+120.7%
22
+76.2%
13
+87.6%
Operating cash flow
2,198
+4.5%
2,038
-0.3%
2,045
+48.7%
1,375
+45.0%
948
+3.8%
913
-24.7%
1,213
+19.5%
1,015
470
+13.6%
414
+59.0%
260
+32.0%
Investing
Capital expenditures
271
+37.6%
222
+34.5%
165
+18.7%
139
+16.8%
119
+13.3%
105
+0.0%
105
+2.9%
102
+39.7%
36
+40.8%
25
+40.1%
18
+39.9%
Investing cash flow
-3,616
-244.1%
-595
+75.6%
-2,441
-171.2%
-900
-62.7%
-553
+29.6%
-785
-198.2%
799
+120.5%
-3,889
-502
+42.7%
-876
+37.3%
-1,397
-691.3%
Financing
Debt issued
—
—
—
0
0
-100.0%
1,932
-53.0%
4,114
-8.2%
4,480
-64.9%
—
—
—
Debt repaid
—
—
—
—
—
—
75
-2.6%
77
-99.4%
—
—
—
Dividends paid
5,292
+20.4%
9,629
+372.5%
2,038
+5263.2%
38
-96.5%
1,091
+1394.5%
73
-96.2%
1,928
+12.6%
1,712
+2957.1%
1,991
+60262.2%
3
+17.4%
3
-99.3%
Stock buybacks
1,807
500
0
0
-100.0%
912
0
-100.0%
19
0
—
1
-94.4%
—
Financing cash flow
1,421
+186.1%
-4,900
-254.5%
3,171
+19918.8%
-16
+99.3%
-2,148
-2968.6%
-70
-105.7%
1,230
-45.8%
2,271
156
-70.4%
527
-58.8%
1,279
+5410.9%
Change in cash
Effect of exchange rate
-22
-173.3%
4
-71.4%
14
+16.7%
12
+136.4%
-33
—
—
—
—
—
—
Net change in cash
-19
+96.7%
-3,453
-223.8%
2,789
+492.1%
471
+126.4%
-1,786
-2651.4%
70
—
-606
—
—
—
Free cash flow
1,927
+1.1%
1,816
-3.4%
1,880
+52.1%
1,236
+49.1%
829
+2.6%
808
-27.1%
1,108
+21.4%
913
435
+11.8%
389
+60.4%
242
+31.4%
Per share
Free cash flow per share
33.24
+1.3%
31.20
-4.1%
32.53
+50.5%
21.61
+51.7%
14.24
—
—
—
—
—
—
Dividend per share
—
—
—
0.00
-100.0%
18.50
0.00
-100.0%
32.50
+8.3%
30.00
34.85
+355.6%
7.65
—
Shareholder returns
Returned to shareholders
7,099
10,129
2,038
38
2,003
73
1,947
1,712
1,991
4
3
Share of free cash flow
368.40%
557.76%
108.40%
3.07%
241.62%
9.03%
175.72%
187.51%
458.13%
1.07%
1.16%
Ratios
Free cash flow margin
19.26%
20.56%
23.68%
18.77%
15.27%
16.84%
21.71%
17.48%
22.59%
22.86%
20.10%
Capital expenditures to revenue
2.71%
2.51%
2.08%
2.11%
2.19%
2.19%
2.06%
1.95%
1.85%
1.48%
1.49%
Stock-based compensation to revenue
1.46%
1.72%
2.37%
2.05%
2.82%
2.69%
1.82%
1.78%
2.54%
1.30%
1.04%
Cash conversion
1.03x
0.98x
1.19x
1.06x
1.09x
1.34x
1.74x
1.14x
1.55x
1.27x
1.51x
How these figures are calculated

Annual columns are full-year amounts from the annual report (Form 10-K, 20-F, or 40-F). If a company restates a year, the latest filed number is shown. USD in millions, except per-share amounts and ratios. Capital expenditures, debt repaid, dividends, and buybacks are positive amounts. Investing and financing cash flow keep the filing sign, so an outflow is negative. Free cash flow is operating cash flow minus capital expenditures. The first column is the trailing twelve months through the latest quarter. Returned to shareholders is dividends plus buybacks. Free cash flow margin, capital expenditures, and stock-based compensation are divided by revenue. Cash conversion is operating cash flow divided by net income. More on our methodology.

Company profile

Industry
Aircraft Parts & Auxiliary Equipment, NEC (SIC 3728)
Listed as
TDG (NYSE)
Fiscal year ends
September 30
Incorporated in
DE
Headquarters
Cleveland, OH
SEC filer status
Large accelerated filer
SEC CIK
1260221
Former names
TD HOLDING CORP (until Dec 20, 2005)

Other Aircraft Parts & Auxiliary Equipment, NEC companies

Source: SEC EDGAR filings. This is company-reported data, not investment advice.