Skyworks Solutions, Inc. cash flow statement SWKS

In fiscal 2025, which ended Oct 3, 2025, Skyworks Solutions, Inc. generated $1.3 billion of cash from operations, down 28.7% from the year before. It spent $195.0 million on capital expenditures. That left free cash flow of $1.1 billion. The company returned $432.6 million in dividends and $830.2 million in share buybacks to shareholders.

USD in millions, except per-share amounts and ratios. The percent under a figure is the change from the year before.

Line
FY 2026
Jul 3, 2026
FY 2025
Oct 3, 2025
FY 2024
Sep 27, 2024
FY 2023
Sep 29, 2023
FY 2022
Sep 30, 2022
FY 2021
Oct 1, 2021
FY 2020
Oct 2, 2020
FY 2019
Sep 27, 2019
FY 2012
Sep 28, 2012
FY 2011
Sep 30, 2011
FY 2010
Oct 1, 2010
Operating
Depreciation and amortization
288
+5.0%
279
+5.2%
265
-31.7%
388
-1.7%
394
+18.7%
332
+4.4%
318
+1.1%
315
+15.6%
70
+16.2%
60
+28.4%
47
Stock-based compensation
232
+12.2%
232
+28.9%
180
-2.6%
185
-5.2%
195
+1.7%
192
+22.5%
157
+95.5%
80
-25.7%
72
+23.8%
58
+43.1%
41
Operating cash flow
716
-54.6%
1,301
-28.7%
1,825
-1.7%
1,856
+30.3%
1,425
-19.6%
1,772
+47.1%
1,204
-11.9%
1,367
285
-22.0%
366
+64.1%
223
Investing
Capital expenditures
282
+27.1%
195
+24.2%
157
-25.3%
210
-57.0%
489
-23.3%
638
+63.8%
389
-2.3%
398
-5.7%
94
-6.5%
101
+13.1%
89
Investing cash flow
-170
+54.7%
-234
+34.3%
-356
-58.6%
-224
+40.8%
-379
+87.9%
-3,133
-438.9%
-581
-72.6%
-337
-303
+13.5%
-350
-267.1%
-95
Financing
Debt repaid
500
0
-100.0%
300
-66.7%
900
+1700.0%
50
-80.0%
250
—
—
—
—
—
Dividends paid
426
-3.0%
433
-1.5%
439
+8.4%
405
+8.6%
373
+9.5%
341
+10.9%
307
+12.1%
274
+12.6%
—
—
—
Stock buybacks
8
-99.1%
830
+974.0%
77
-55.9%
175
-80.2%
887
+353.4%
196
-69.8%
648
-1.5%
658
-13.4%
12
-82.3%
70
0
Financing cash flow
-943
+26.4%
-1,274
-55.6%
-819
+44.6%
-1,479
-8.6%
-1,363
-181.2%
1,677
+284.8%
-908
+0.5%
-912
-86
-46.0%
-59
-53.0%
-39
Change in cash
Net change in cash
-396
-410.8%
-207
-131.9%
650
+325.3%
153
+148.2%
-317
-200.2%
316
+211.1%
-285
—
—
—
—
Free cash flow
434
-68.0%
1,106
-33.7%
1,668
+1.3%
1,646
+76.0%
935
-17.5%
1,134
+39.1%
815
-15.9%
969
191
-27.9%
265
+97.9%
134
Per share
Free cash flow per share
2.88
-66.4%
7.13
-31.0%
10.33
+0.6%
10.27
+79.3%
5.73
-15.7%
6.79
+41.6%
4.80
-13.6%
5.55
1.00
-28.3%
1.39
+89.6%
0.73
Dividend per share
2.84
+1.4%
2.81
+2.6%
2.74
+7.9%
2.54
+10.4%
2.30
+11.7%
2.06
+13.2%
1.82
+15.2%
1.58
+17.9%
—
—
—
Shareholder returns
Returned to shareholders
433
1,263
516
580
1,260
536
954
932
12
70
0
Share of free cash flow
99.77%
114.20%
30.96%
35.27%
134.72%
47.28%
117.10%
96.13%
6.49%
26.39%
0.00%
Ratios
Free cash flow margin
10.82%
27.06%
39.92%
34.49%
17.05%
22.20%
24.29%
28.70%
12.19%
18.69%
12.50%
Capital expenditures to revenue
7.03%
4.77%
3.76%
4.41%
8.92%
12.48%
11.60%
11.80%
6.00%
7.09%
8.30%
Stock-based compensation to revenue
5.79%
5.69%
4.32%
3.88%
3.56%
3.76%
4.67%
2.37%
4.60%
4.11%
3.80%
Cash conversion
2.47x
2.73x
3.06x
1.89x
1.12x
1.18x
1.48x
1.60x
1.41x
1.61x
1.62x
How these figures are calculated

Annual columns are full-year amounts from the annual report (Form 10-K, 20-F, or 40-F). If a company restates a year, the latest filed number is shown. USD in millions, except per-share amounts and ratios. Capital expenditures, debt repaid, dividends, and buybacks are positive amounts. Investing and financing cash flow keep the filing sign, so an outflow is negative. Free cash flow is operating cash flow minus capital expenditures. The first column is the trailing twelve months through the latest quarter. Returned to shareholders is dividends plus buybacks. Free cash flow margin, capital expenditures, and stock-based compensation are divided by revenue. Cash conversion is operating cash flow divided by net income. More on our methodology.

Company profile

Industry
Semiconductors & Related Devices (SIC 3674)
Listed as
SWKS (Nasdaq)
Fiscal year ends
October 2
Incorporated in
DE
Headquarters
Irvine, CA
SEC filer status
Large accelerated filer
SEC CIK
4127
Former names
SKYWORKS SOLUTIONS INC (until Jun 17, 2011); ALPHA INDUSTRIES INC (until Jun 17, 2002)

Other Semiconductors & Related Devices companies

Source: SEC EDGAR filings. This is company-reported data, not investment advice.