Stanley Black & Decker, Inc. cash flow statement SWK

In fiscal 2025, which ended Jan 3, 2026, Stanley Black & Decker, Inc. generated $971.2 million of cash from operations, down 12.3% from the year before. It spent $283.3 million on capital expenditures. That left free cash flow of $687.9 million. The company returned $500.6 million in dividends and $20.1 million in share buybacks to shareholders.

USD in millions, except per-share amounts and ratios. The percent under a figure is the change from the year before.

Line
FY 2026
Oct 3, 2026
FY 2025
Jan 3, 2026
FY 2024
Dec 28, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 31, 2022
FY 2021
Jan 1, 2022
FY 2020
Jan 2, 2021
FY 2019
Dec 28, 2019
FY 2017
Dec 29, 2018
FY 2017
Dec 30, 2017
FY 2016
Dec 31, 2016
Operating
Depreciation and amortization
360
-4.3%
366
-14.2%
426
-1.4%
432
+17.0%
370
-35.9%
577
-0.2%
578
+3.2%
560
331
+25.6%
297
+12.6%
264
+2.6%
Stock-based compensation
86
-15.7%
94
-10.7%
105
+25.8%
84
-7.6%
91
-23.3%
118
+8.4%
109
+22.9%
89
76
-5.8%
79
-3.1%
81
+19.6%
Operating cash flow
1,988
+186.3%
971
-12.3%
1,107
-7.1%
1,191
+181.6%
-1,460
-320.1%
663
-67.2%
2,022
+34.3%
1,506
1,261
+6.4%
668
-43.6%
1,186
+0.3%
Investing
Capital expenditures
270
-17.0%
283
-19.9%
354
+4.5%
339
-36.1%
530
+2.2%
519
+49.1%
348
-18.0%
425
492
+41.8%
442
+27.5%
347
+11.4%
Investing cash flow
1,553
+623.7%
-262
-166.3%
394
+220.3%
-328
-109.2%
3,573
+236.2%
-2,624
-66.4%
-1,577
-30.5%
-1,209
-989
-1718.8%
-1,567
-2664.3%
61
+129.8%
Financing
Debt issued
—
—
—
—
—
—
990
+0.0%
990
990
—
—
Debt repaid
554
850
—
0
0
-100.0%
2
-99.9%
1,154
+0.4%
1,150
978
—
0
-100.0%
Dividends paid
500
+0.2%
501
+1.9%
491
+1.8%
483
+3.6%
466
-1.9%
475
+10.0%
432
+7.4%
402
385
+16.3%
363
+9.7%
331
+3.4%
Stock buybacks
524
20
+13.6%
18
+9.9%
16
-99.3%
2,323
+6672.6%
34
+30.9%
26
-4.7%
28
527
+40.9%
29
-92.3%
374
-42.4%
Financing cash flow
-3,043
-638.6%
-794
+49.0%
-1,557
-90.8%
-816
+58.6%
-1,971
-314.6%
919
+49.2%
616
+310.6%
-292
-562
-29.7%
295
+168.2%
-433
+50.5%
Change in cash
Effect of exchange rate
-27
-188.3%
79
+174.7%
-106
-5157.1%
2
+106.6%
-32
—
—
—
—
—
—
Net change in cash
472
+2115.4%
-5
+96.7%
-162
-425.6%
50
-54.9%
110
+110.0%
-1,104
-201.8%
1,084
+33765.6%
3
-344
—
—
Free cash flow
1,719
+365.0%
688
-8.6%
753
-11.7%
853
+142.8%
-1,990
-1481.9%
144
-91.4%
1,674
+54.9%
1,081
769
-8.3%
226
-73.0%
838
-3.7%
Per share
Free cash flow per share
11.39
+367.7%
4.53
-9.0%
4.98
-12.6%
5.69
+144.8%
-12.71
-1556.6%
0.87
-91.5%
10.31
+49.1%
6.91
4.90
-13.3%
1.48
-73.8%
5.66
-0.8%
Dividend per share
—
3.30
+1.2%
3.26
+1.2%
3.22
+1.3%
3.18
+6.7%
2.98
+7.2%
2.78
+3.0%
2.70
2.42
+7.1%
2.42
+7.1%
2.26
+5.6%
Shareholder returns
Returned to shareholders
1,023
521
509
499
2,789
509
458
430
912
392
705
Share of free cash flow
59.53%
75.69%
67.58%
58.49%
—
353.54%
27.36%
39.73%
118.63%
173.20%
84.08%
Ratios
Free cash flow margin
11.29%
4.55%
4.90%
5.40%
-11.74%
0.94%
13.13%
8.37%
5.50%
1.77%
7.35%
Capital expenditures to revenue
1.77%
1.87%
2.30%
2.15%
3.13%
3.40%
2.73%
3.29%
3.52%
3.47%
3.04%
Stock-based compensation to revenue
0.57%
0.62%
0.69%
0.53%
0.54%
0.77%
0.86%
0.69%
0.55%
0.62%
0.71%
Cash conversion
2.36x
2.42x
3.76x
—
-1.37x
0.39x
1.64x
1.58x
2.08x
0.54x
1.22x
How these figures are calculated

Annual columns are full-year amounts from the annual report (Form 10-K, 20-F, or 40-F). If a company restates a year, the latest filed number is shown. USD in millions, except per-share amounts and ratios. Capital expenditures, debt repaid, dividends, and buybacks are positive amounts. Investing and financing cash flow keep the filing sign, so an outflow is negative. Free cash flow is operating cash flow minus capital expenditures. The first column is the trailing twelve months through the latest quarter. Returned to shareholders is dividends plus buybacks. Free cash flow margin, capital expenditures, and stock-based compensation are divided by revenue. Cash conversion is operating cash flow divided by net income. More on our methodology.

Company profile

Industry
Cutlery, Handtools & General Hardware (SIC 3420)
Listed as
SWK (NYSE)
Fiscal year ends
January 2
Incorporated in
CT
Headquarters
New Britain, CT
SEC filer status
Large accelerated filer
SEC CIK
93556
Former names
STANLEY WORKS (until Mar 12, 2010)

Other Cutlery, Handtools & General Hardware companies

Source: SEC EDGAR filings. This is company-reported data, not investment advice.