Starwood Property Trust, Inc. income statement STWD

In fiscal 2025, which ended Dec 31, 2025, Starwood Property Trust, Inc. reported revenue of $1.8 billion, down 5.3% from the year before. Net income was $411.5 million, a profit margin of 22.3%. Diluted earnings per share were $1.15. Over the twelve months ended Jun 30, 2026, revenue was $2.0 billion and net income was $227.9 million. Across the 10 fiscal years shown, revenue grew from $784.7 million in fiscal 2016 to $1.8 billion in fiscal 2025, about 10.0% a year.

USD in millions, except per-share amounts and margins. The percent under a figure is the change from the year before.

Line
FY 2026
Jun 30, 2026
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
FY 2019
Dec 31, 2019
FY 2018
Dec 31, 2018
FY 2017
Dec 31, 2017
FY 2016
Dec 31, 2016
Revenue
2,008
+11.8%
1,844
-5.3%
1,947
-5.0%
2,050
+40.0%
1,465
+25.2%
1,170
+3.0%
1,136
-5.0%
1,196
+7.9%
1,109
+26.1%
880
+12.1%
785
+6.6%
Selling, general and administrative
225
+14.2%
209
+4.8%
199
+10.6%
180
+2.7%
176
+2.5%
171
+8.5%
158
+1.8%
155
+13.9%
136
+5.1%
130
-15.3%
153
-1.1%
Other operating income (expense)
-2
+54.1%
-4
-115.0%
-2
+26.3%
-3
+41.8%
-5
-565.8%
-1
+15.5%
-1
+64.6%
-2
-223.1%
-1
+48.5%
-1
—
Operating income
—
—
—
—
—
—
—
—
—
145
+8.3%
134
-33.1%
Pretax income
299
-26.4%
480
+18.2%
406
-2.7%
417
-58.1%
998
+99.1%
501
+29.7%
386
-29.8%
550
+29.0%
427
-4.0%
444
+18.2%
376
-19.9%
Income tax
35
+170.3%
37
+44.4%
25
+3829.0%
-1
+98.9%
-62
-809.7%
9
-57.1%
20
+52.6%
13
-13.7%
15
-51.4%
32
+277.8%
8
-51.5%
Net income
228
-38.4%
412
+14.3%
360
+6.1%
339
-61.1%
871
+94.6%
448
+35.0%
332
-34.9%
510
+32.1%
386
-3.7%
401
+9.7%
365
-19.0%
Basic EPS
—
1.15
+4.5%
1.10
+2.8%
1.07
-61.8%
2.80
+81.8%
1.54
+32.8%
1.16
-35.9%
1.81
+25.7%
1.44
-5.9%
1.53
+0.7%
1.52
-20.8%
Diluted EPS
0.62
-43.9%
1.15
+4.5%
1.10
+2.8%
1.07
-60.9%
2.74
+80.3%
1.52
+31.0%
1.16
-35.2%
1.79
+26.1%
1.42
-6.6%
1.52
+1.3%
1.50
-21.5%
Weighted average shares, diluted
365
+9.9%
350
+9.2%
321
+3.2%
311
-1.7%
316
+6.4%
297
+5.1%
282
-2.5%
290
+0.4%
288
+10.1%
262
+8.4%
242
+3.3%
Other measures
Depreciation and amortization
126
+191.8%
79
+91.2%
41
-15.9%
49
-0.3%
49
-40.6%
83
-12.1%
94
-16.7%
113
-14.6%
133
+41.7%
94
+40.2%
67
+130.2%
EBITDA
—
—
—
—
—
—
—
—
—
238
+18.9%
200
-12.4%
Interest coverage
—
—
—
—
—
—
—
—
—
0.49x
0.58x
Margins
Operating margin
—
—
—
—
—
—
—
—
—
16.44%
17.02%
Pretax margin
14.90%
26.02%
20.85%
20.37%
68.10%
42.83%
34.00%
45.98%
38.45%
50.49%
47.92%
Profit margin
11.35%
22.31%
18.49%
16.55%
59.50%
38.27%
29.19%
42.60%
34.78%
45.55%
46.54%
EBITDA margin
—
—
—
—
—
—
—
—
—
27.08%
25.53%
Effective tax rate
11.55%
7.65%
6.26%
-0.16%
-6.17%
1.73%
5.23%
2.41%
3.59%
7.09%
2.22%
How these figures are calculated

Annual columns are full-year amounts from the annual report (Form 10-K, 20-F, or 40-F). If a company restates a year, the latest filed number is shown. USD in millions, except per-share amounts and margins. Weighted average shares are in millions. Interest expense and finance costs are positive costs. A negative amount on a gain (loss) or income (expense) line is a loss or an expense. EBITDA is operating income plus depreciation and amortization. Interest coverage is operating income divided by interest expense. The first column is the trailing twelve months through the latest quarter. More on our methodology.

Company profile

Industry
Real Estate Investment Trusts (SIC 6798)
Listed as
STWD (NYSE)
Fiscal year ends
December 31
Headquarters
Miami Beach, FL
SEC filer status
Large accelerated filer
SEC CIK
1465128

Other Real Estate Investment Trusts companies

Source: SEC EDGAR filings. This is company-reported data, not investment advice.