Semtech Corporation cash flow statement SMTC

In fiscal 2026, which ended Jan 25, 2026, Semtech Corporation generated $181.2 million of cash from operations, up 212.4% from the year before. It spent $9.8 million on capital expenditures. That left free cash flow of $171.4 million.

USD in millions, except per-share amounts and ratios. The percent under a figure is the change from the year before.

Line
FY 2027
Apr 26, 2026
FY 2026
Jan 25, 2026
FY 2025
Jan 26, 2025
FY 2024
Jan 28, 2024
FY 2023
Jan 29, 2023
FY 2022
Jan 30, 2022
FY 2021
Jan 31, 2021
FY 2019
Jan 26, 2020
FY 2019
Jan 27, 2019
FY 2017
Jan 28, 2018
FY 2016
Jan 29, 2017
Operating
Depreciation and amortization
—
30
-9.9%
33
+13.3%
29
+13.6%
26
-0.8%
26
+10.2%
24
23
23
21
-2.8%
22
-6.5%
Stock-based compensation
77
+29.7%
58
-15.2%
68
+69.4%
40
+2.3%
39
-23.3%
51
-3.4%
53
52
67
50
+62.4%
31
+50.6%
Operating cash flow
190
+120.6%
181
+212.4%
58
+161.7%
-94
-174.1%
127
-37.6%
203
+70.8%
119
119
184
111
-5.2%
118
+15.2%
Investing
Capital expenditures
16
+99.4%
10
+24.4%
8
-73.1%
29
+3.0%
28
+8.2%
26
-20.0%
33
23
17
35
+7.7%
33
+152.7%
Investing cash flow
-76
-306.3%
-39
-226.1%
-12
+47.6%
-23
+98.2%
-1,247
-2993.9%
-40
+6.0%
-43
-34
-36
-66
-387.3%
-14
+79.8%
Financing
Debt repaid
—
181
-58.9%
441
+62.0%
272
—
—
—
—
—
—
—
Stock buybacks
—
—
0
0
-100.0%
50
-61.5%
130
+81.6%
71
70
116
15
+1377.5%
1
-98.2%
Financing cash flow
-108
-184.2%
-101
-366.6%
-22
-305.3%
11
-99.0%
1,077
+807.8%
-152
-51.4%
-100
-103
-143
-35
-85.6%
-19
+65.1%
Change in cash
Net change in cash
7
-77.0%
43
+87.6%
23
+121.7%
-107
—
—
—
—
—
—
—
Free cash flow
173
+122.9%
171
+241.9%
50
+140.7%
-123
-225.1%
98
-44.4%
177
+105.3%
86
96
167
76
-10.2%
85
-4.9%
Per share
Free cash flow per share
1.91
+91.7%
1.94
+177.0%
0.70
+136.5%
-1.92
-224.9%
1.54
-43.0%
2.70
+106.8%
1.30
1.42
2.43
1.12
-12.2%
1.28
-5.1%
Shareholder returns
Returned to shareholders
—
—
0
0
50
130
71
70
116
15
1
Share of free cash flow
—
—
0.00%
—
50.82%
73.33%
82.87%
73.48%
69.79%
19.53%
1.19%
Ratios
Free cash flow margin
15.89%
16.32%
5.51%
-14.17%
13.01%
23.88%
14.48%
17.45%
26.55%
12.93%
15.56%
Capital expenditures to revenue
1.50%
0.93%
0.86%
3.36%
3.74%
3.53%
5.50%
4.21%
2.72%
6.03%
6.05%
Stock-based compensation to revenue
7.10%
5.50%
7.48%
4.62%
5.19%
6.91%
8.90%
9.51%
10.66%
8.51%
5.66%
Cash conversion
—
—
—
—
2.06x
1.62x
1.99x
—
—
—
—
How these figures are calculated

Annual columns are full-year amounts from the annual report (Form 10-K, 20-F, or 40-F). If a company restates a year, the latest filed number is shown. USD in millions, except per-share amounts and ratios. Capital expenditures, debt repaid, dividends, and buybacks are positive amounts. Investing and financing cash flow keep the filing sign, so an outflow is negative. Free cash flow is operating cash flow minus capital expenditures. The first column is the trailing twelve months through the latest quarter. Returned to shareholders is dividends plus buybacks. Free cash flow margin, capital expenditures, and stock-based compensation are divided by revenue. Cash conversion is operating cash flow divided by net income. More on our methodology.

Company profile

Industry
Semiconductors & Related Devices (SIC 3674)
Listed as
SMTC (Nasdaq)
Fiscal year ends
January 31
Incorporated in
DE
Headquarters
Camarillo, CA
SEC filer status
Large accelerated filer
SEC CIK
88941

Other Semiconductors & Related Devices companies

Source: SEC EDGAR filings. This is company-reported data, not investment advice.