Scotts Miracle-Gro Co income statement SMG

In fiscal 2025, which ended Sep 30, 2025, Scotts Miracle-Gro Co reported revenue of $3.4 billion, down 3.9% from the year before. Net income was $145.2 million, a profit margin of 4.3%. Operating income came to $358.6 million, an operating margin of 10.5%. Diluted earnings per share were $2.47. Over the twelve months ended Jun 27, 2026, revenue was $3.5 billion. Across the 10 fiscal years shown, revenue grew from $2.5 billion in fiscal 2016 to $3.4 billion in fiscal 2025, about 3.5% a year.

USD in millions, except per-share amounts and margins. The percent under a figure is the change from the year before.

Line
FY 2026
Jun 27, 2026
FY 2025
Sep 30, 2025
FY 2024
Sep 30, 2024
FY 2023
Sep 30, 2023
FY 2022
Sep 30, 2022
FY 2021
Sep 30, 2021
FY 2020
Sep 30, 2020
FY 2019
Sep 30, 2019
FY 2018
Sep 30, 2018
FY 2017
Sep 30, 2017
FY 2016
Sep 30, 2016
Revenue
3,484
+4.6%
3,413
-3.9%
3,553
+0.0%
3,551
-9.5%
3,924
-20.3%
4,925
+19.2%
4,132
+30.9%
3,156
+18.5%
2,663
+0.8%
2,642
+5.4%
2,506
+5.7%
Cost of revenue
2,363
+1.4%
2,349
-10.3%
2,619
-3.3%
2,708
-6.3%
2,891
-15.7%
3,431
+23.9%
2,769
+30.0%
2,130
+19.8%
1,778
+6.5%
1,670
+4.3%
1,600
+2.7%
Gross profit
1,106
+13.6%
1,044
+22.8%
850
+29.4%
657
-24.7%
873
-40.6%
1,469
+9.1%
1,347
+32.1%
1,020
+17.9%
865
-11.1%
973
+8.0%
900
+11.0%
Research and development
—
35
+0.6%
35
-3.1%
36
-21.2%
45
-0.2%
45
+14.4%
40
+0.3%
40
-6.8%
42
+6.5%
40
+10.8%
36
-1.4%
Selling, general and administrative
618
+11.6%
603
+7.9%
559
+1.4%
551
-10.1%
613
-17.6%
744
-1.9%
758
+26.0%
601
+11.3%
540
-2.0%
551
+6.4%
518
+6.0%
Other operating income (expense)
-17
-7.6%
-19
+5.5%
-20
-20000.0%
0
+112.5%
-1
-144.4%
2
+156.2%
-3
-146.2%
-1
-119.4%
7
-59.6%
17
+20.3%
14
+527.3%
Restructuring and impairment
88
-6.4%
63
+1.0%
63
-77.6%
280
-59.5%
693
+16018.6%
4
+437.5%
1
-89.2%
7
-94.4%
132
+2600.0%
5
+109.5%
-52
-173.2%
Operating income
383
+23.6%
359
+71.7%
209
+219.7%
-174
+59.8%
-434
-160.0%
723
+23.5%
585
+42.9%
410
+105.9%
199
-54.1%
433
-3.2%
448
+76.4%
Interest expense
113
-16.5%
129
-18.9%
159
-10.8%
178
+50.8%
118
+49.7%
79
-0.9%
80
-21.8%
102
+17.8%
86
+13.5%
76
+21.0%
63
+28.9%
Foreign currency gain (loss)
—
0
+25.0%
0
+130.8%
-1
+0.0%
-1
-172.2%
2
+300.0%
-1
+43.8%
-2
—
-1
-166.7%
-0
+76.9%
Other non-operating income (expense)
-19
-271.2%
-5
+3.6%
-6
-1933.3%
0
-95.7%
7
-62.9%
19
-7.5%
20
-92.6%
270
+16011.8%
-2
+87.3%
-13
—
Equity in earnings of affiliates
-1
+98.7%
-3
+95.9%
-68
+32.6%
-101
-683.7%
-13
-189.6%
14
0
-100.0%
3
-32.7%
5
+116.9%
-29
-471.8%
8
Pretax income
250
+113.4%
222
+1039.4%
-24
+94.8%
-453
+18.8%
-558
-182.4%
677
+32.6%
511
-12.2%
582
+402.7%
116
-63.3%
315
-17.9%
384
+87.2%
Income tax
95
+83.7%
76
+577.0%
11
+115.4%
-73
+39.3%
-121
-175.5%
160
+29.2%
124
-14.6%
145
+1317.6%
-12
-110.2%
117
-15.3%
138
+80.3%
Net income
—
145
+516.0%
-35
+90.8%
-380
+13.1%
-438
-185.4%
512
+32.3%
387
-15.9%
461
+623.2%
64
-70.8%
218
-30.8%
315
+97.3%
Basic EPS
—
2.52
+513.1%
-0.61
+91.0%
-6.79
+13.8%
-7.88
-185.7%
9.20
+32.2%
6.96
-16.1%
8.30
+634.5%
1.13
-69.3%
3.68
-28.7%
5.16
+96.9%
Diluted EPS
—
2.47
+504.9%
-0.61
+91.0%
-6.79
+13.8%
-7.88
-187.9%
8.96
+31.6%
6.81
-16.7%
8.18
+630.4%
1.12
-69.1%
3.63
-28.7%
5.09
+98.1%
Weighted average shares, basic
58
+1.1%
58
+1.4%
57
+1.4%
56
+0.9%
56
-0.4%
56
+0.0%
56
+0.4%
56
-1.2%
56
-5.4%
59
-2.8%
61
+0.0%
Weighted average shares, diluted
59
+2.5%
59
+3.3%
57
+1.4%
56
+0.9%
56
-3.0%
57
+0.5%
57
+1.1%
56
-1.4%
57
-5.1%
60
-2.9%
62
-0.3%
Other measures
Depreciation and amortization
63
-0.9%
63
-3.4%
65
-3.6%
67
-1.2%
68
+8.3%
63
+1.1%
62
+11.3%
56
+4.7%
53
-3.1%
55
+2.4%
54
+4.7%
EBITDA
445
+19.4%
421
+53.9%
274
+355.6%
-107
+70.7%
-366
-146.6%
786
+21.4%
647
+39.1%
466
+84.5%
252
-48.4%
488
-2.6%
501
+64.3%
Interest coverage
3.38x
2.78x
1.31x
-0.98x
-3.67x
9.16x
7.35x
4.02x
2.30x
5.70x
7.12x
Margins
Gross margin
31.75%
30.59%
23.94%
18.51%
22.24%
29.83%
32.60%
32.31%
32.46%
36.81%
35.92%
Operating margin
10.98%
10.51%
5.88%
-4.91%
-11.06%
14.68%
14.16%
12.98%
7.47%
16.40%
17.86%
Pretax margin
7.16%
6.50%
-0.66%
-12.76%
-14.22%
13.75%
12.36%
18.43%
4.34%
11.92%
15.31%
Profit margin
—
4.25%
-0.98%
-10.70%
-11.15%
10.41%
9.38%
14.60%
2.39%
8.26%
12.58%
EBITDA margin
12.78%
12.34%
7.70%
-3.02%
-9.32%
15.96%
15.67%
14.75%
9.47%
18.49%
20.01%
Effective tax rate
37.92%
34.51%
—
—
—
23.60%
24.23%
24.91%
-10.29%
37.03%
35.86%
How these figures are calculated

Annual columns are full-year amounts from the annual report (Form 10-K, 20-F, or 40-F). If a company restates a year, the latest filed number is shown. USD in millions, except per-share amounts and margins. Weighted average shares are in millions. Interest expense and finance costs are positive costs. A negative amount on a gain (loss) or income (expense) line is a loss or an expense. EBITDA is operating income plus depreciation and amortization. Interest coverage is operating income divided by interest expense. The first column is the trailing twelve months through the latest quarter. More on our methodology.

Company profile

Industry
Agricultural Chemicals (SIC 2870)
Listed as
SMG (NYSE)
Fiscal year ends
September 30
Incorporated in
OH
Headquarters
Marysville, OH
SEC filer status
Large accelerated filer
SEC CIK
825542
Former names
SCOTTS COMPANY (until Mar 21, 2005)

Other Agricultural Chemicals companies

Source: SEC EDGAR filings. This is company-reported data, not investment advice.