SM Energy Co cash flow statement SM

In fiscal 2025, which ended Dec 31, 2025, SM Energy Co generated $2.0 billion of cash from operations, up 12.8% from the year before. The company returned $92.0 million in dividends and $13.0 million in share buybacks to shareholders.

USD in millions, except per-share amounts and ratios. The percent under a figure is the change from the year before.

Line
FY 2026
Sep 30, 2026
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
FY 2019
Dec 31, 2019
FY 2017
Dec 31, 2017
FY 2014
Dec 31, 2014
FY 2013
Dec 31, 2013
Operating
Stock-based compensation
58
+102.7%
29
+16.0%
25
+25.0%
20
+6.5%
19
-0.2%
19
+25.5%
15
-38.3%
24
23
33
—
Operating cash flow
3,317
+55.2%
2,011
+12.8%
1,783
+13.3%
1,574
-6.7%
1,686
+45.4%
1,160
+46.6%
791
-4.0%
824
515
1,457
+8.8%
1,339
+45.2%
Investing
Investing cash flow
-1,455
+60.6%
-1,468
+56.9%
-3,407
-210.0%
-1,099
-24.8%
-880
-31.9%
-667
-20.1%
-556
+45.2%
-1,013
-202
-2,479
-107.8%
-1,193
+18.1%
Financing
Debt issued
—
—
—
—
—
—
—
—
—
590
+20.4%
490
Debt repaid
—
—
—
—
—
—
—
—
—
0
0
-100.0%
Dividends paid
210
+128.6%
92
+8.2%
85
+18.1%
72
+266.7%
20
+720.6%
2
+5.1%
2
-79.8%
11
11
+43.8%
7
+0.9%
7
+2.3%
Stock buybacks
166
+1006.0%
13
-84.9%
86
-62.3%
228
+298.6%
57
—
—
—
—
—
—
Financing cash flow
-1,582
-1224.8%
-175
-117.4%
1,008
+430.5%
-305
+56.0%
-694
-334.1%
-160
+32.1%
-235
-310.6%
112
-12
740
+466.2%
131
-69.0%
Change in cash
Net change in cash
280
+116.7%
368
+159.7%
-616
-460.2%
171
+52.3%
112
-66.3%
333
0
+100.0%
-78
302
—
—
Per share
Dividend per share
1.06
+32.5%
0.80
+5.3%
0.76
+20.6%
0.63
+103.2%
0.31
+1450.0%
0.02
+0.0%
0.02
-80.0%
0.10
0.10
+0.0%
0.10
+0.0%
0.10
+0.0%
Shareholder returns
Returned to shareholders
376
105
171
300
77
2
2
11
11
7
7
Ratios
Stock-based compensation to revenue
0.89%
0.92%
0.94%
0.85%
0.56%
0.72%
1.33%
1.53%
2.01%
1.30%
—
Cash conversion
3.54x
3.10x
2.32x
1.92x
1.52x
32.01x
—
—
—
—
—
How these figures are calculated

Annual columns are full-year amounts from the annual report (Form 10-K, 20-F, or 40-F). If a company restates a year, the latest filed number is shown. USD in millions, except per-share amounts and ratios. Capital expenditures, debt repaid, dividends, and buybacks are positive amounts. Investing and financing cash flow keep the filing sign, so an outflow is negative. Free cash flow is operating cash flow minus capital expenditures. The first column is the trailing twelve months through the latest quarter. Returned to shareholders is dividends plus buybacks. Free cash flow margin, capital expenditures, and stock-based compensation are divided by revenue. Cash conversion is operating cash flow divided by net income. More on our methodology.

Company profile

Industry
Crude Petroleum & Natural Gas (SIC 1311)
Listed as
SM (NYSE)
Fiscal year ends
December 31
Incorporated in
DE
Headquarters
Denver, CO
SEC filer status
Large accelerated filer
SEC CIK
893538
Former names
ST MARY LAND & EXPLORATION CO (until May 27, 2010)

Other Crude Petroleum & Natural Gas companies

Source: SEC EDGAR filings. This is company-reported data, not investment advice.