Sirius XM Holdings Inc. income statement SIRI

In fiscal 2025, which ended Dec 31, 2025, Sirius XM Holdings Inc. reported revenue of $8.6 billion, down 1.6% from the year before. Net income was $805.0 million, a profit margin of 9.4%. Operating income came to $1.5 billion, an operating margin of 17.2%. Diluted earnings per share were $2.23. Over the twelve months ended Sep 30, 2026, revenue was $8.6 billion and net income was $900.0 million. Across the 10 fiscal years shown, revenue grew from $5.0 billion in fiscal 2016 to $8.6 billion in fiscal 2025, about 6.1% a year.

USD in millions, except per-share amounts and margins. The percent under a figure is the change from the year before.

Line
FY 2026
Sep 30, 2026
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
FY 2019
Dec 31, 2019
FY 2018
Dec 31, 2018
FY 2017
Dec 31, 2017
FY 2016
Dec 31, 2016
Revenue
8,597
+0.5%
8,558
-1.6%
8,699
-2.8%
8,953
-0.6%
9,003
+3.5%
8,696
+8.2%
8,040
+3.2%
7,794
+35.1%
5,771
+6.4%
5,425
+8.1%
5,017
+9.8%
Cost of revenue
—
—
—
—
—
—
—
—
—
35
-13.3%
41
-4.3%
Gross profit
4,548
+1.4%
4,488
-2.8%
4,616
-3.6%
4,789
-2.6%
4,919
+3.1%
4,773
+5.9%
4,505
+2.1%
4,411
—
5,390
+8.3%
4,976
+9.9%
Research and development
261
-0.8%
263
-11.1%
296
-8.1%
322
+13.0%
285
+7.5%
265
+0.8%
263
-6.1%
280
+127.6%
123
+9.8%
112
+36.3%
82
+49.5%
Selling, general and administrative
1,274
-2.5%
1,309
-5.9%
1,391
-9.6%
1,539
-6.0%
1,638
+4.3%
1,570
+6.9%
1,468
+0.5%
1,461
+74.3%
838
+8.4%
773
+6.2%
728
+7.2%
Restructuring and impairment
—
296
—
—
—
—
—
—
—
—
—
Operating income
1,631
-6.8%
1,471
+197.0%
-1,517
-183.9%
1,808
-5.8%
1,919
-4.8%
2,015
+134.8%
858
-47.9%
1,647
-4.6%
1,727
+5.2%
1,641
+14.6%
1,432
+21.5%
Interest expense
444
-4.5%
459
-7.5%
496
—
—
—
—
—
—
—
—
Other non-operating income (expense)
2
-88.9%
44
-67.6%
136
+312.5%
-64
-191.4%
70
+677.8%
9
+50.0%
6
+300.0%
-3
-106.8%
44
+238.5%
13
-13.2%
15
+21.1%
Pretax income
1,189
-9.6%
1,056
+156.6%
-1,865
-254.1%
1,210
-18.6%
1,486
-2.6%
1,526
+254.9%
430
-64.1%
1,197
-15.8%
1,421
+12.4%
1,264
+15.8%
1,092
+22.4%
Income tax
289
-10.2%
251
+19.5%
210
-5.4%
222
-39.7%
368
+73.6%
212
-29.1%
299
+5.7%
283
+15.5%
245
-60.2%
616
+78.2%
346
-9.6%
Net income
900
-9.4%
805
+148.3%
-1,665
-311.8%
786
-13.4%
908
-30.9%
1,314
+903.1%
131
-85.7%
914
-22.3%
1,176
+81.5%
648
-13.1%
746
+46.3%
Basic EPS
2.67
-9.0%
2.38
+138.8%
-6.14
-311.0%
2.91
-9.6%
3.22
+906.3%
0.32
+966.7%
0.03
-85.0%
0.20
-23.1%
0.26
+85.7%
0.14
-6.7%
0.15
+66.7%
Diluted EPS
2.50
-11.1%
2.23
+136.3%
-6.14
-321.7%
2.77
-6.4%
2.96
+825.0%
0.32
+966.7%
0.03
-85.0%
0.20
-23.1%
0.26
+85.7%
0.14
-6.7%
0.15
+66.7%
Weighted average shares, basic
337
-0.4%
338
+0.0%
338
-0.3%
339
-2.3%
347
-91.5%
4,062
-6.2%
4,330
-3.8%
4,501
+0.9%
4,462
-3.8%
4,638
-5.7%
4,917
-8.5%
Weighted average shares, diluted
360
+2.0%
357
+5.6%
338
-6.6%
362
-1.6%
368
-91.1%
4,143
-6.5%
4,429
-4.1%
4,616
+1.2%
4,561
-3.5%
4,724
-4.8%
4,965
-8.7%
Other measures
Depreciation and amortization
499
+23.5%
422
-5.2%
445
+4.7%
425
+6.5%
399
+5.3%
379
+7.1%
354
+8.3%
327
+17.6%
278
+6.5%
261
—
EBITDA
2,130
-1.1%
1,893
+276.6%
-1,072
-148.0%
2,233
-3.7%
2,318
-3.2%
2,394
+97.5%
1,212
-38.6%
1,974
-1.5%
2,005
+5.4%
1,902
—
Interest coverage
3.67x
3.20x
-3.06x
—
—
—
—
—
—
—
—
Margins
Gross margin
52.90%
52.44%
53.06%
53.49%
54.64%
54.89%
56.03%
56.59%
—
99.35%
99.19%
Operating margin
18.97%
17.19%
-17.44%
20.19%
21.32%
23.17%
10.67%
21.13%
29.93%
30.25%
28.54%
Pretax margin
13.83%
12.34%
-21.44%
13.52%
16.51%
17.55%
5.35%
15.36%
24.62%
23.30%
21.76%
Profit margin
10.47%
9.41%
-19.14%
8.78%
10.09%
15.11%
1.63%
11.73%
20.38%
11.94%
14.87%
EBITDA margin
24.78%
22.12%
-12.32%
24.94%
25.75%
27.53%
15.07%
25.33%
34.74%
35.06%
—
Effective tax rate
24.31%
23.77%
—
18.35%
24.76%
13.89%
69.53%
23.64%
17.24%
48.73%
31.67%
How these figures are calculated

Annual columns are full-year amounts from the annual report (Form 10-K, 20-F, or 40-F). If a company restates a year, the latest filed number is shown. USD in millions, except per-share amounts and margins. Weighted average shares are in millions. Interest expense and finance costs are positive costs. A negative amount on a gain (loss) or income (expense) line is a loss or an expense. EBITDA is operating income plus depreciation and amortization. Interest coverage is operating income divided by interest expense. The first column is the trailing twelve months through the latest quarter. More on our methodology.

Company profile

Industry
Radio Broadcasting Stations (SIC 4832)
Listed as
SIRI (Nasdaq)
Fiscal year ends
December 31
Headquarters
New York, NY
SEC filer status
Large accelerated filer
SEC CIK
908937
Former names
SIRIUS XM HOLDINGS INC. (until Nov 3, 2026); SIRIUS XM RADIO INC. (until Nov 14, 2013); SIRIUS SATELLITE RADIO INC (until Aug 4, 2008); CD RADIO INC (until Oct 13, 1999)

Other Radio Broadcasting Stations companies

Source: SEC EDGAR filings. This is company-reported data, not investment advice.