Shimmick Corporation cash flow statement SHIM

In fiscal 2025, which ended Jan 2, 2026, Shimmick Corporation used $65.1 million of cash from operations. It spent $6.4 million on capital expenditures. Free cash flow was negative, at -$71.5 million.

USD in millions, except per-share amounts and ratios. The percent under a figure is the change from the year before.

Line
FY 2026
Apr 3, 2026
FY 2025
Jan 2, 2026
FY 2025
Jan 3, 2025
FY 2023
Dec 29, 2023
Operating
Depreciation and amortization
15
13
15
17
Stock-based compensation
5
5
6
2
Operating cash flow
9
-65
-21
-88
Investing
Capital expenditures
11
6
10
7
Investing cash flow
15
1
15
22
Financing
Financing cash flow
-41
50
-22
48
Change in cash
Free cash flow
-1
-71
-32
-95
Per share
Free cash flow per share
-36.94
-2,055.94
-1,043.74
-4,255.77
Ratios
Free cash flow margin
-0.26%
-14.50%
-6.61%
-15.03%
Capital expenditures to revenue
2.36%
1.29%
2.18%
1.11%
Stock-based compensation to revenue
1.13%
1.06%
1.28%
0.33%
How these figures are calculated

Annual columns are full-year amounts from the annual report (Form 10-K, 20-F, or 40-F). If a company restates a year, the latest filed number is shown. USD in millions, except per-share amounts and ratios. Capital expenditures, debt repaid, dividends, and buybacks are positive amounts. Investing and financing cash flow keep the filing sign, so an outflow is negative. Free cash flow is operating cash flow minus capital expenditures. The first column is the trailing twelve months through the latest quarter. Returned to shareholders is dividends plus buybacks. Free cash flow margin, capital expenditures, and stock-based compensation are divided by revenue. Cash conversion is operating cash flow divided by net income. More on our methodology.

Company profile

Industry
Heavy Construction Other Than Bldg Const - Contractors (SIC 1600)
Listed as
SHIM (Nasdaq)
Fiscal year ends
December 31
Incorporated in
DE
Headquarters
Irvine, CA
SEC filer status
, Emerging growth company
SEC CIK
1887944
Former names
SCCI National Holdings, Inc. (until Aug 10, 2023)

Other Heavy Construction Other Than Bldg Const - Contractors companies

Source: SEC EDGAR filings. This is company-reported data, not investment advice.