B-Scada, Inc. income statement SCDA

Annual Quarterly

In Q2 of fiscal 2016, the quarter ended Apr 30, 2016, B-Scada, Inc. reported revenue of $380,358, down 24.5% from the same quarter a year earlier. It recorded a net loss of $28,956. The operating loss came to $49,711, an operating margin of -13.1%.

USD in millions, except per-share amounts and margins. The percent under a figure is the change from the same quarter a year earlier.

Line	TTM Apr 30, 2016	Q2 FY2016 Apr 30, 2016	Q1 FY2016 Jan 31, 2016	Q4 FY2015 Oct 31, 2015	Q3 FY2015 Jul 31, 2015	Q2 FY2015 Apr 30, 2015	Q1 FY2015 Jan 31, 2015	Q4 FY2014 Oct 31, 2014	Q3 FY2014 Jul 31, 2014
Revenue	2 -21.6%	0 -24.5%	0 -18.5%	0 -23.9%	0 -19.3%	1 -0.7%	0 +47.8%	1 +25.8%	1 +68.8%
Cost of revenue	0 +8.7%	0 +13.1%	0 -5.2%	0 +26.5%	0 +151.6%	0 +103.9%	0 +406.8%	0	0
Gross profit	1 -28.9%	0 -39.9%	0 -23.3%	0 -33.0%	0 -36.5%	0 -17.9%	0 +17.8%	1	1
Research and development	0 +87.8%	0 +48.9%	0 +99.9%	0 +88.8%	0 +176.4%	0 +12.4%	0 -55.6%	0	0
Selling, general and administrative	1 -12.6%	0 -40.7%	0 -46.4%	0 +43.2%	0 +38.3%	0 +84.1%	1 +150.5%	0	0
Other operating income (expense)	-0 +12.3%	-0 -3.1%	-0 -1.1%	-0 +10.5%	-0 +34.9%	-0 -109.8%	-0 -657.3%	-0 +81.3%	-0 +58.2%
Operating income	-0 -596.6%	-0 +39.1%	-0 +76.8%	-0 -149.0%	-0 -194.3%	-0 -154.0%	-0 -1103.0%	0 +22.1%	0 +126.2%
Interest income	0 -12.9%	0 -51.0%	0 -33.4%	0 +2.7%	0 +58.9%	0 +64.8%	0 +318.7%	0	0
Interest expense	0 -30.7%	0 -18.5%	0 -13.7%	0 -5.7%	0 -12.2%	0 +289.2%	0 +245.2%	0 +134.3%	0 +255.0%
Pretax income	-0	-0 +38.7%	-0 +76.5%	-0	-0	-0	-0	—	—
Income tax	-0	-0 -70.7%	-0 +77.8%	-0	-0	-0	-0	—	—
Net income	-0 -138.3%	-0 +58.5%	-0 +75.9%	-0 -109.5%	-0 -163.6%	-0 -146.3%	-0 -791.3%	1 +22.0%	0 +132.9%
Basic EPS	—	—	—	—	-0.00 -142.4%	-0.00 -125.6%	-0.01 -200.0%	0.02 +10.4%	0.01 +215.5%
Diluted EPS	—	—	—	—	-0.00 -142.4%	-0.00 -125.6%	-0.01 -200.0%	0.02 +11.4%	0.01 +217.5%
Weighted average shares, basic	—	—	—	—	27 +9.8%	27 +10.2%	27 +10.8%	27 +10.5%	25 +0.9%
Weighted average shares, diluted	—	—	—	—	27 +9.8%	27 +10.2%	27 +9.9%	27 +9.6%	25 +0.3%
Other measures
Depreciation and amortization	0 +10.1%	0 -1.1%	0 +21.5%	0 +3.2%	0 +17.4%	0 +52.7%	0 +245.2%	0 +252.6%	0 +180.9%
EBITDA	-0 -484.8%	-0 +41.2%	-0 +78.9%	-0 -145.6%	-0 -190.2%	-0 -150.2%	-0 -1027.9%	0 +23.9%	0 +127.1%
Interest coverage	-68.66x	-40.68x	-39.28x	-63.82x	-125.73x	-54.44x	-146.20x	122.86x	116.99x
Margins
Gross margin	73.12%	56.57%	69.25%	74.40%	71.41%	71.02%	73.57%	84.59%	90.83%
Operating margin	-21.10%	-13.07%	-12.27%	-19.32%	-37.19%	-16.20%	-43.14%	30.01%	31.82%
Pretax margin	-21.29%	-13.31%	-12.48%	-19.50%	-37.36%	-16.38%	-43.31%	—	—
Profit margin	-14.22%	-7.61%	-8.84%	-13.63%	-24.92%	-13.86%	-29.94%	109.05%	31.61%
EBITDA margin	-20.04%	-11.95%	-10.97%	-18.40%	-36.26%	-15.35%	-42.26%	30.69%	32.46%

How these figures are calculated

Quarterly columns are single-quarter amounts. When a 10-Q reports only a year-to-date total, as cash flow statements do, the quarter is that total minus the previous quarter's year-to-date total. The fourth quarter is the annual report's full year minus the first nine months. A column marked YTD is a year-to-date total, shown when the earlier report needed for the single quarter is missing. USD in millions, except per-share amounts and margins. Weighted average shares are in millions. Interest expense and finance costs are positive costs. A negative amount on a gain (loss) or income (expense) line is a loss or an expense. EBITDA is operating income plus depreciation and amortization. Interest coverage is operating income divided by interest expense. The first column is the trailing twelve months through the latest quarter. More on our methodology.

New to this? Read How to Read an Income Statement, With a Real Example.

Company profile

Industry: Services-Prepackaged Software (SIC 7372)
Listed as: SCDA (OTC)
Fiscal year ends: October 31
Incorporated in: DE
Headquarters: Itasca, IL
SEC filer status: Smaller reporting company
SEC CIK: 1341878
Former names: Mobiform Software Inc (until Oct 19, 2012)

Other Services-Prepackaged Software companies

All 290 Services-Prepackaged Software companies

Source: SEC EDGAR filings. This is company-reported data, not investment advice.