Science Applications International Corporation cash flow statement SAIC

In fiscal 2026, which ended Jan 30, 2026, Science Applications International Corporation generated $609.0 million of cash from operations, up 23.3% from the year before. It spent $32.0 million on capital expenditures. That left free cash flow of $577.0 million. The company returned $70.0 million in dividends and $445.0 million in share buybacks to shareholders.

USD in millions, except per-share amounts and ratios. The percent under a figure is the change from the year before.

Line
FY 2027
Jul 31, 2026
FY 2026
Jan 30, 2026
FY 2025
Jan 31, 2025
FY 2024
Feb 2, 2024
FY 2023
Feb 3, 2023
FY 2022
Jan 28, 2022
FY 2021
Jan 29, 2021
FY 2020
Jan 31, 2020
FY 2019
Feb 1, 2019
FY 2018
Feb 2, 2018
FY 2017
Feb 3, 2017
Operating
Depreciation and amortization
157
+10.6%
30
+20.0%
25
-3.8%
26
-18.8%
32
-13.5%
37
+15.6%
32
-11.1%
36
+56.5%
23
+0.0%
23
+0.0%
23
-11.5%
Stock-based compensation
67
+26.4%
64
+20.8%
53
-22.1%
68
+41.7%
48
+4.3%
46
+9.5%
42
+13.5%
37
-17.8%
45
+66.7%
27
-12.9%
31
-6.1%
Operating cash flow
660
+37.5%
609
+23.3%
494
+24.7%
396
-25.6%
532
+2.7%
518
-31.4%
755
+64.8%
458
+148.9%
184
-15.2%
217
-20.5%
273
+20.8%
Investing
Capital expenditures
41
+5.1%
32
-11.1%
36
+33.3%
27
+8.0%
25
-30.6%
36
-21.7%
46
+119.0%
21
-25.0%
28
+27.3%
22
+46.7%
15
-25.0%
Investing cash flow
-240
-485.4%
-248
-608.6%
-35
-111.1%
314
+972.2%
-36
+87.7%
-292
+76.3%
-1,231
-2519.1%
-47
+95.4%
-1,028
-4572.7%
-22
-100.0%
-11
+98.6%
Financing
Dividends paid
67
-6.9%
70
-6.7%
75
-5.1%
79
-4.8%
83
-3.5%
86
-1.1%
87
+0.0%
87
+64.2%
53
-1.9%
54
+0.0%
54
-1.8%
Stock buybacks
479
-5.3%
445
-20.3%
558
+46.1%
382
+43.1%
267
+18.1%
226
+564.7%
34
-82.7%
197
+185.5%
69
-62.9%
186
+3.3%
180
+160.9%
Financing cash flow
-342
+22.1%
-235
+52.8%
-498
+31.3%
-725
-47.1%
-493
-63.8%
-301
-164.9%
464
+202.0%
-455
-148.5%
938
+459.4%
-261
-5.7%
-247
-153.0%
Change in cash
Net change in cash
—
126
+423.1%
-39
-160.0%
-15
-600.0%
3
+104.0%
-75
-525.0%
-12
+72.7%
-44
-146.8%
94
+242.4%
-66
—
Free cash flow
619
+40.4%
577
+26.0%
458
+24.1%
369
-27.2%
507
+5.2%
482
-32.0%
709
+62.2%
437
+180.1%
156
-20.0%
195
-24.4%
258
+25.2%
Per share
Free cash flow per share
13.89
+52.2%
12.41
+36.8%
9.07
+32.0%
6.87
-24.4%
9.09
+9.5%
8.30
-31.3%
12.08
+63.1%
7.41
+109.4%
3.54
-19.3%
4.38
-22.0%
5.62
+29.3%
Dividend per share
0.37
-75.0%
0.37
-75.0%
1.48
+0.0%
1.48
+0.0%
1.48
+300.0%
0.37
+0.0%
0.37
-75.0%
1.48
+377.4%
0.31
-75.0%
1.24
+0.0%
1.24
+2.5%
Shareholder returns
Returned to shareholders
546
515
633
461
350
312
121
284
122
240
234
Share of free cash flow
88.21%
89.25%
138.21%
124.93%
69.03%
64.73%
17.07%
64.99%
78.21%
123.08%
90.70%
Ratios
Free cash flow margin
8.36%
7.95%
6.12%
4.96%
6.58%
6.52%
10.05%
6.85%
3.35%
4.38%
5.81%
Capital expenditures to revenue
0.55%
0.44%
0.48%
0.36%
0.32%
0.49%
0.65%
0.33%
0.60%
0.49%
0.34%
Stock-based compensation to revenue
0.91%
0.88%
0.71%
0.91%
0.62%
0.62%
0.60%
0.58%
0.97%
0.61%
0.70%
Cash conversion
—
1.70x
1.36x
0.83x
1.76x
1.86x
3.58x
2.00x
1.34x
—
—
How these figures are calculated

Annual columns are full-year amounts from the annual report (Form 10-K, 20-F, or 40-F). If a company restates a year, the latest filed number is shown. USD in millions, except per-share amounts and ratios. Capital expenditures, debt repaid, dividends, and buybacks are positive amounts. Investing and financing cash flow keep the filing sign, so an outflow is negative. Free cash flow is operating cash flow minus capital expenditures. The first column is the trailing twelve months through the latest quarter. Returned to shareholders is dividends plus buybacks. Free cash flow margin, capital expenditures, and stock-based compensation are divided by revenue. Cash conversion is operating cash flow divided by net income. More on our methodology.

Company profile

Industry
Services-Computer Integrated Systems Design (SIC 7373)
Listed as
SAIC (Nasdaq)
Fiscal year ends
January 29
Incorporated in
DE
Headquarters
Reston, VA
SEC filer status
Large accelerated filer
SEC CIK
1571123
Former names
SAIC Gemini, Inc. (until Sep 27, 2013)

Other Services-Computer Integrated Systems Design companies

Source: SEC EDGAR filings. This is company-reported data, not investment advice.